SeeBITDAOklahoma

Crooked Creek Ranch, LLC

Agriculture, Forestry, Fishing
  • 30451 W Sans Bois Rd, Kinta, OK
Estimated valueMedium confidence
$571K
$300Klikely range$781K
About 2.5× its yearly profit, typical for a company this size in its industry.
Revenue
$1.5M
a year
Profit (EBITDA)
$228K
15% of revenue
Employees
3
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $571K

Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.

3 employees × $541K each$1.6M
PPP payroll ÷ payroll's usual share of revenue$1.0M
Shown toward the top of its range×1.14
Revenue$1.5M
× 15% profit margin$228K
× 2.5 sale multiple = value$571K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 31% since 2020
$0$328K$656K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
CROOKED CREEK RANCH, LLC
this business
$1.5M$228K—
ROYE RANCHES INC
Mccurtain · 1 employees
$993K$169K3.5 mi
MICHAEL C BAILES TRUST
Stigler · 1 employees
$609K$122K5.7 mi
TONY SMITH FARMS LLC
Stigler · 1 employees
$972K$166K7.8 mi
RICKY D BUMPERS LIVING TRUST
Stigler · 1 employees
$993K$169K8.6 mi
JRC RANCH LLC
Stigler · 5 employees
$2.8M$436K8.6 mi
NILKNOC LLC
Stigler · 1 employees
$993K$169K9.1 mi

The full calculation

Employees reported to the SBA3
Revenue from headcount (employees × revenue per employee for companies this size)$1.6M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$1.0M
Estimate: the two combined (geometric mean)$1.5M
EBITDA margin (industry, adjusted for size)15%
EBITDA = revenue × margin$228K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$571K
Multiple for this size and industry2.5×
Value range$300K – $781K
Revenue range$972K – $1.7M
EBITDA range$150K – $260K
Industry (NAICS)Agriculture, Forestry, Fishing (112111)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingFirstar BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Firstar Bank
PPP 2020
All 380 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/10/2020first$15K$16K3Firstar Bank

About Crooked Creek Ranch, LLC

Crooked Creek Ranch, LLC is an agriculture, forestry, fishing company in Kinta, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $228K of EBITDA. It has about 3 employees. Its estimated business value is $571K (likely range $300K–$781K).

Common questions

Who owns Crooked Creek Ranch, LLC?
The owner of Crooked Creek Ranch, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Crooked Creek Ranch, LLC make?
SeeBITDA estimates Crooked Creek Ranch, LLC's annual revenue at about $1.5M (likely between $972K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Crooked Creek Ranch, LLC worth?
About $571K, roughly 2.5× its estimated EBITDA of $228K, typical for a agriculture, forestry, fishing company its size. Likely range: $300K–$781K.
How many employees does Crooked Creek Ranch, LLC have?
About 3, as reported on its PPP loan.