Crossed Arrows Alpacas, LLC
How we got $837K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CROSSED ARROWS ALPACAS, LLC this business | $1.8M | — |
| CIRCLE H FARMS LLC Velma · 2 employees | $1.1M | 3.0 mi |
| JOHN MORGAN Duncan · 2 employees | $1.1M | 4.7 mi |
| JD SUTTON INC Loco · 4 employees | $2.5M | 6.8 mi |
| POGUE BROTHERS CATTLE CO. LLC Duncan · 2 employees | $1.4M | 7.0 mi |
| OAKMAN ENERGY, LLC Healdton · 1 employees | $385K | 12.0 mi |
| PLUM WILDE RANCH Duncan · 1 employees | $728K | 13.1 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $279K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $837K |
| Multiple for this size and industry | 3× |
| Value range | $440K – $1.1M |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $184K – $318K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank and Trust Company of Ardmore PPP 2020 | All 457 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $19K | 6 |
About Crossed Arrows Alpacas, LLC
Crossed Arrows Alpacas, LLC is an agriculture, forestry, fishing company in Duncan, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $279K of EBITDA. It has about 6 employees. Its estimated business value is $837K (likely range $440K–$1.1M).
Common questions
- Who owns Crossed Arrows Alpacas, LLC?
- The owner of Crossed Arrows Alpacas, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Crossed Arrows Alpacas, LLC make?
- SeeBITDA estimates Crossed Arrows Alpacas, LLC's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Crossed Arrows Alpacas, LLC worth?
- About $837K, roughly 3× its estimated EBITDA of $279K, typical for a agriculture, forestry, fishing company its size. Likely range: $440K–$1.1M.
- How many employees does Crossed Arrows Alpacas, LLC have?
- About 6, as reported on its PPP loan.