SeeBITDAOklahoma

Crossroads Medical Management, PC

  • 2718 SOMERSET DR, Shawnee, OK
Estimated valueMedium confidence
$2.5M
$1.3Mlikely range$3.4M
About 4.1× its yearly profit, typical for a company this size in its industry.
Revenue
$3.1M
a year
Profit (EBITDA)
$605K
19% of revenue
Employees
13
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $2.5M

Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.

13 employees × $262K each$3.4M
PPP payroll ÷ payroll's usual share of revenue$2.2M
Shown toward the top of its range×1.14
Revenue$3.1M
× 19% profit margin$605K
× 4.1 sale multiple = value$2.5M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2021
No reported financials
No website found
Owner not found

Estimated value over time

▲ 23% since 2020
$0$1.4M$2.9M202020212026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 46% since 2020
0102020202021137
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan13$2.9M$563K
2020Form 55009$2.0M$390K
2021Form 55007$1.6M$303K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
CROSSROADS MEDICAL MANAGEMENT, PC
this business
$3.1M$605K—
ANDREW VUONG MD, PC
Shawnee · 1 employees
$523K$132K0.6 mi
The Vine Wellness Center
Shawnee
$1.5M$326K0.8 mi
W. Jack Mann, Dds, Inc.
Shawnee
$1.5M$326K0.8 mi
Jon Eric Hopkins
Shawnee
$1.5M$326K0.8 mi
Brad Reddick, D.o.
Shawnee
$1.5M$326K0.8 mi
Lotus Gold Cannabis Co.
Shawnee
$1.5M$326K0.8 mi

The full calculation

Employees reported to the SBA13
Revenue from headcount (employees × revenue per employee for companies this size)$3.4M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$2.2M
Estimate: the two combined (geometric mean)$3.1M
EBITDA margin (industry, adjusted for size)19%
EBITDA = revenue × margin$605K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.5M
Multiple for this size and industry4.1×
Value range$1.3M – $3.4M
Revenue range$2.0M – $3.5M
EBITDA range$398K – $690K
Industry (NAICS)Offices of Physicians (except Mental Health Specialists) (621111)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Leadership

  • LW
    Lori Weathers
    Signed for the company · 2021 retirement-plan filing (Form 5500)

Advisors

  • BankingBancFirstPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BancFirst
PPP 2020
All 7,048 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/11/2020first$116K$117K13BancFirst

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Crossroads Medical Management, PC

Crossroads Medical Management, PC is a doctors & clinics company in Shawnee, Oklahoma. Its estimated annual revenue is about $3.1M, with roughly $605K of EBITDA. It has about 7 employees. Its estimated business value is $2.5M (likely range $1.3M–$3.4M).

Common questions

Who owns Crossroads Medical Management, PC?
The owner of Crossroads Medical Management, PC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Crossroads Medical Management, PC make?
SeeBITDA estimates Crossroads Medical Management, PC's annual revenue at about $3.1M (likely between $2.0M and $3.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Crossroads Medical Management, PC worth?
About $2.5M, roughly 4.1× its estimated EBITDA of $605K, typical for a doctors & clinics company its size. Likely range: $1.3M–$3.4M.
How many employees does Crossroads Medical Management, PC have?
About 7, from its 2021 retirement-plan filing.