Crystal Rios
How we got $494K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 84% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CRYSTAL RIOS this business | $918K | — |
| Metro Family Therapy Moore | $1.0M | 0.0 mi |
| THE LAGUNA GROUP Moore · 1 employees | $194K | 0.1 mi |
| DR. NATHAN SCHACTER, PC Oklahoma City · 2 employees | $434K | 0.2 mi |
| Temple Care Biblical Counseling Moore | $1.0M | 0.7 mi |
| Resilience & Balance Counseling Services Pllc Moore | $1.0M | 0.7 mi |
| Okiestrong Behavioral Health & Counseling, Llc Moore | $1.0M | 0.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $687K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $943K |
| Estimate: the two combined (geometric mean) | $918K |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $198K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $494K |
| Multiple for this size and industry | 2.5× |
| Value range | $260K – $676K |
| Revenue range | $604K – $1.0M |
| EBITDA range | $130K – $225K |
| Industry (NAICS) | Offices of Mental Health Practitioners (except Physicians) (621330) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank and Trust Company of Ardmore PPP 2021 | All 457 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/29/2021 | second | $31K | 3 |
About Crystal Rios
Crystal Rios is a chiropractors & therapists company in Moore, Oklahoma. Its estimated annual revenue is about $918K, with roughly $198K of EBITDA. It has about 3 employees. Its estimated business value is $494K (likely range $260K–$676K).
Common questions
- Who owns Crystal Rios?
- The owner of Crystal Rios isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Crystal Rios make?
- SeeBITDA estimates Crystal Rios's annual revenue at about $918K (likely between $604K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Crystal Rios worth?
- About $494K, roughly 2.5× its estimated EBITDA of $198K, typical for a chiropractors & therapists company its size. Likely range: $260K–$676K.
- How many employees does Crystal Rios have?
- About 3, as reported on its PPP loan.