Csfill LLC
How we got $5.4M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CSFILL LLC this business | $9.5M | — |
| NEO CONCRETE & MATERIALS, INC. Grove · 15 employees | $9.8M | 2.1 mi |
| HOLMAN MANUFACTURING LLC Locust Grove · 11 employees | $7.1M | 30.2 mi |
| BULL TUFF MUD COMPANY READY MIX LLC Tahlequah · 6 employees | $4.1M | 42.1 mi |
| ALLEN BURBRIDGE CONCRETE PUMPING LLC Claremore · 9 employees | $2.7M | 47.4 mi |
| P AND P CEMENTING Nowata · 14 employees | $8.0M | 47.4 mi |
| MUSKOGEE READY MIX LLC Muskogee · 9 employees | $4.7M | 60.9 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $10.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.8M |
| Estimate: the two combined (geometric mean) | $9.5M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $1.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.4M |
| Multiple for this size and industry | 4.5× |
| Value range | $2.8M – $7.4M |
| Revenue range | $6.3M – $10.9M |
| EBITDA range | $789K – $1.4M |
| Industry (NAICS) | Cement Manufacturing (327310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of Grand LakePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Grand Lake PPP 2020, PPP 2021 | All 112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $120K | 6 |
| 2/17/2021 | second | $206K | 14 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Csfill LLC
Csfill LLC is a cement manufacturing company in Grove, Oklahoma, in business since 2018. Its estimated annual revenue is about $9.5M, with roughly $1.2M of EBITDA. It has about 14 employees. Its estimated business value is $5.4M (likely range $2.8M–$7.4M).
Common questions
- Who owns Csfill LLC?
- The owner of Csfill LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Csfill LLC make?
- SeeBITDA estimates Csfill LLC's annual revenue at about $9.5M (likely between $6.3M and $10.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Csfill LLC worth?
- About $5.4M, roughly 4.5× its estimated EBITDA of $1.2M, typical for a cement manufacturing company its size. Likely range: $2.8M–$7.4M.
- How many employees does Csfill LLC have?
- About 14, as reported on its PPP loan.
- When was Csfill LLC founded?
- Csfill LLC has been in business since 2018.