Cubs Den Learning Center LLC
How we got $75K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CUBS DEN LEARNING CENTER LLC this business | $178K | — |
| G-MA'S LEARNING CENTER, LLC Park Hill · 2 employees | $156K | 4.1 mi |
| Sweets Child Care Cente Tahlequah | $784K | 11.9 mi |
| CREATIVE CARE DAYCARE LLC Tahlequah · 7 employees | $408K | 12.4 mi |
| A BRIGHT START DEVELOPMENT CENTER, LLC Tahlequah · 7 employees | $497K | 12.7 mi |
| YAHYA ANGEL CARE LLC Tahlequah · 6 employees | $350K | 12.8 mi |
| Little People Day Care Tahlequah | $784K | 12.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $103K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $236K |
| Estimate: the two combined (geometric mean) | $178K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $30K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $75K |
| Multiple for this size and industry | 2.5× |
| Value range | $40K – $103K |
| Revenue range | $117K – $203K |
| EBITDA range | $20K – $34K |
| Industry (NAICS) | Child Care Services (624410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest Bank, Armstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2021 | All 1,355 borrowers → |
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $10K | 1 |
| 4/23/2021 | second | $21K | 1 |
2 locations
| 21166 W 888 RD | Cookson | This listing |
| 27631 S Indian Rd | Park Hill | View |
Revenue, profit and value are for the whole company.
About Cubs Den Learning Center LLC
Cubs Den Learning Center LLC is a child care company in Cookson, Oklahoma. Its estimated annual revenue is about $178K, with roughly $30K of EBITDA. It has about 1 employees. Its estimated business value is $75K (likely range $40K–$103K). It has 2 locations.
Common questions
- Who owns Cubs Den Learning Center LLC?
- The owner of Cubs Den Learning Center LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cubs Den Learning Center LLC make?
- SeeBITDA estimates Cubs Den Learning Center LLC's annual revenue at about $178K (likely between $117K and $203K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cubs Den Learning Center LLC worth?
- About $75K, roughly 2.5× its estimated EBITDA of $30K, typical for a child care company its size. Likely range: $40K–$103K.
- How many employees does Cubs Den Learning Center LLC have?
- About 1, as reported on its PPP loan.