Cushing Hospitality LLC
How we got $975K
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CUSHING HOSPITALITY LLC this business | $3.2M | — |
| RIDDHI VANESSA LAXMI INC Cushing · 2 employees | $885K | 1.7 mi |
| G.E. BROOKS L.L.C. Cushing · 1 employees | $640K | 5.1 mi |
| ZEP OIL TOOLS, INC. Drumright · 1 employees | $605K | 9.5 mi |
| BAKM, LLC Oilton · 3 employees | $1.9M | 12.1 mi |
| MSJ BUSINESS SERVICES LLC Stillwater · 1 employees | $403K | 19.8 mi |
| CHRIS YOUNG'S TENNIS CAMPS LLC Stillwater · 2 employees | $1.3M | 21.4 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $3.2M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $325K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $975K |
| Multiple for this size and industry | 3× |
| Value range | $513K – $1.3M |
| Revenue range | $2.1M – $3.7M |
| EBITDA range | $214K – $371K |
| Industry (NAICS) | Unclassified (999990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAlva State Bank & Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Alva State Bank & Trust Company PPP 2020 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $53K | 18 |
About Cushing Hospitality LLC
Cushing Hospitality LLC is an unclassified company in Cushing, Oklahoma. Its estimated annual revenue is about $3.2M, with roughly $325K of EBITDA. It has about 18 employees. Its estimated business value is $975K (likely range $513K–$1.3M).
Common questions
- Who owns Cushing Hospitality LLC?
- The owner of Cushing Hospitality LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cushing Hospitality LLC make?
- SeeBITDA estimates Cushing Hospitality LLC's annual revenue at about $3.2M (likely between $2.1M and $3.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cushing Hospitality LLC worth?
- About $975K, roughly 3× its estimated EBITDA of $325K, typical for a unclassified company its size. Likely range: $513K–$1.3M.
- How many employees does Cushing Hospitality LLC have?
- About 18, as reported on its PPP loan.