Custom Sprinkler Co Inc
How we got $330K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CUSTOM SPRINKLER CO INC this business | $1.3M | — |
| KNOX ELECTRIC LLC Beggs · 1 employees | $191K | 3.1 mi |
| Lightner Heating and Air Mounds | $1.8M | 3.2 mi |
| GEN II FIRE PROTECTION LLC Beggs · 7 employees | $1.5M | 3.4 mi |
| RDD ENTERPRISES Mounds · 3 employees | $975K | 4.3 mi |
| ARC OUTDOORSMEN, LLC Mounds · 16 employees | $4.8M | 4.4 mi |
| J & M PLUMBING, INC. Mounds · 5 employees | $1.7M | 7.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $165K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $330K |
| Multiple for this size and industry | 2× |
| Value range | $173K – $451K |
| Revenue range | $845K – $1.5M |
| EBITDA range | $108K – $188K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2020 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $37K | 4 |
About Custom Sprinkler Co Inc
Custom Sprinkler Co Inc is a plumbing, heating & air company in Beggs, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $165K of EBITDA. It has about 4 employees. Its estimated business value is $330K (likely range $173K–$451K).
Common questions
- Who owns Custom Sprinkler Co Inc?
- The owner of Custom Sprinkler Co Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Custom Sprinkler Co Inc make?
- SeeBITDA estimates Custom Sprinkler Co Inc's annual revenue at about $1.3M (likely between $845K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Custom Sprinkler Co Inc worth?
- About $330K, roughly 2× its estimated EBITDA of $165K, typical for a plumbing, heating & air company its size. Likely range: $173K–$451K.
- How many employees does Custom Sprinkler Co Inc have?
- About 4, as reported on its PPP loan.