Cynthia R Box Insurance Agency Inc.
How we got $515K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CYNTHIA R BOX INSURANCE AGENCY INC. this business | $447K | — |
| MISTY GOSSEN INSURANCE AGENCY, LLC Clinton · 1 employees | $221K | 0.7 mi |
| COVEY INSURANCE SOLUTIONS LLC Clinton · 2 employees | $633K | 0.8 mi |
| Newsome Insurance Agency Clinton | $806K | 1.6 mi |
| Shelter Insurance Clinton | $806K | 1.6 mi |
| JACKSON INSURANCE GROUP LLC Clinton · 1 employees | $165K | 1.7 mi |
| Allstate Insurance Agency Clinton | $806K | 1.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $415K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $370K |
| Estimate: the two combined (geometric mean) | $447K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $172K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $515K |
| Multiple for this size and industry | 3× |
| Value range | $271K – $705K |
| Revenue range | $294K – $509K |
| EBITDA range | $113K – $196K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank360PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BANK360 PPP 2020 | All 61 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $13K | 2 |
About Cynthia R Box Insurance Agency Inc.
Cynthia R Box Insurance Agency Inc. is an insurance agencies company in Clinton, Oklahoma. Its estimated annual revenue is about $447K, with roughly $172K of EBITDA. It has about 2 employees. Its estimated business value is $515K (likely range $271K–$705K).
Common questions
- Who owns Cynthia R Box Insurance Agency Inc.?
- The owner of Cynthia R Box Insurance Agency Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cynthia R Box Insurance Agency Inc. make?
- SeeBITDA estimates Cynthia R Box Insurance Agency Inc.'s annual revenue at about $447K (likely between $294K and $509K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cynthia R Box Insurance Agency Inc. worth?
- About $515K, roughly 3× its estimated EBITDA of $172K, typical for a insurance agencies company its size. Likely range: $271K–$705K.
- How many employees does Cynthia R Box Insurance Agency Inc. have?
- About 2, as reported on its PPP loan.