D and R Design LLC
How we got $306K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
D AND R DESIGN LLC offers construction, planning and design services, including hand-built structural elements and custom accessories for homes both historic and modern.
From the company's website. Industry: Commercial construction.
Estimated value over time
▲ 28% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| D AND R DESIGN LLC this business | $2.4M | — |
| M. ROSS, INC. Muskogee · 4 employees | $4.4M | 17.0 mi |
| JTR CONSTRUCTION AND MAINTENANCE LLC Muskogee · 11 employees | $11.8M | 18.9 mi |
| B-H-L-M LLC Muskogee · 1 employees | $1.0M | 21.4 mi |
| CRYSTAL CONSTRUCTION SERVICES, LLC Morris · 3 employees | $1.6M | 22.1 mi |
| SILVER SPUR CONSTRUCTION LLC Haskell · 13 employees | $11.0M | 22.4 mi |
| SELF CONSTRUCTION LLC Muskogee · 2 employees | $1.2M | 22.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $2.4M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $161K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $306K |
| Multiple for this size and industry | 1.9× |
| Value range | $161K – $419K |
| Revenue range | $1.6M – $2.7M |
| EBITDA range | $106K – $184K |
| Industry (NAICS) | Commercial and Institutional Building Construction (236220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Peoples National Bank of ChecotahPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Peoples National Bank of Checotah PPP 2020, PPP 2021 | All 52 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $42K | 2 |
| 1/30/2021 | second | $42K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About D and R Design LLC
D and R Design LLC is a commercial construction company in Checotah, Oklahoma, in business since 2017. Its estimated annual revenue is about $2.4M, with roughly $161K of EBITDA. It has about 2 employees. Its estimated business value is $306K (likely range $161K–$419K).
Common questions
- Who owns D and R Design LLC?
- The owner of D and R Design LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does D and R Design LLC make?
- SeeBITDA estimates D and R Design LLC's annual revenue at about $2.4M (likely between $1.6M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is D and R Design LLC worth?
- About $306K, roughly 1.9× its estimated EBITDA of $161K, typical for a commercial construction company its size. Likely range: $161K–$419K.
- How many employees does D and R Design LLC have?
- About 2, as reported on its PPP loan.
- When was D and R Design LLC founded?
- D and R Design LLC has been in business since 2017.