D&d Office Supply, Inc.
How we got $147K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| D&D OFFICE SUPPLY, INC. this business | $733K | — |
| HASSLE FREE PROMOTIONS, LLC Jenks · 1 employees | $215K | 24.0 mi |
| VIDEOS AND MORE INC Sand Springs · 12 employees | $2.0M | 26.2 mi |
| YESTERDAY TO NOW LLC Sand Springs · 1 employees | $210K | 26.3 mi |
| MIDWAY INC Jenks · 8 employees | $1.0M | 27.3 mi |
| ACCEPTABLE GIFT INC. Tulsa · 1 employees | $286K | 28.9 mi |
| LOGOS TRADING POST, LLC Tulsa · 5 employees | $809K | 29.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $763K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $704K |
| Estimate: the two combined (geometric mean) | $733K |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $73K |
Brought up to date: prices are 26% higher than in the benchmark's year and Oklahoma employment in this industry has fallen 2% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $147K |
| Multiple for this size and industry | 2× |
| Value range | $88K – $229K |
| Revenue range | $550K – $953K |
| EBITDA range | $55K – $95K |
| Industry (NAICS) | Retail Trade (453210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCommunity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Community Bank PPP 2020, PPP 2021 | All 95 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $13K | 2 |
| 1/21/2021 | second | $14K | 2 |
About D&d Office Supply, Inc.
D&d Office Supply, Inc. is a retail trade company in Bristow, Oklahoma. Its estimated annual revenue is about $733K, with roughly $73K of EBITDA. It has about 2 employees. Its estimated business value is $147K (likely range $88K–$229K).
Common questions
- Who owns D&d Office Supply, Inc.?
- The owner of D&d Office Supply, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does D&d Office Supply, Inc. make?
- SeeBITDA estimates D&d Office Supply, Inc.'s annual revenue at about $733K (likely between $550K and $953K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is D&d Office Supply, Inc. worth?
- About $147K, roughly 2× its estimated EBITDA of $73K, typical for a retail trade company its size. Likely range: $88K–$229K.
- How many employees does D&d Office Supply, Inc. have?
- About 2, as reported on its PPP loan.