D &e Supply LLC
How we got $5.3M
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 27 years (since 1999)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| D &E SUPPLY LLC this business | $16.5M | — |
| LOMAN STUDIOS INC Tulsa · 4 employees | $2.5M | 0.1 mi |
| ATKINSON SUPPLY COMPANY Tulsa · 5 employees | $3.0M | 0.7 mi |
| FACTORY TILE, INC. Tulsa · 5 employees | $2.7M | 0.9 mi |
| TILES AND STONES, INC. Tulsa · 3 employees | $3.0M | 1.1 mi |
| EPOCH GAMING, LLC Tulsa · 3 employees | $1.7M | 1.3 mi |
| GARBE INDUSTRIES, INC. Tulsa · 19 employees | $10.3M | 1.4 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $18.4M |
| Estimate: the two combined (geometric mean) | $16.5M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $1.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.3M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.8M – $7.2M |
| Revenue range | $10.9M – $18.8M |
| EBITDA range | $968K – $1.7M |
| Industry (NAICS) | Building material and supplies dealers (444190) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- JTJeff ThomasLocation Manager · Company website · source
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2020, PPP 2021 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $256K | 21 |
| 4/30/2021 | second | $256K | 21 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About D &e Supply LLC
D &e Supply LLC is a building material and supplies dealers company in Tulsa, Oklahoma, in business since 1999. Its estimated annual revenue is about $16.5M, with roughly $1.5M of EBITDA. It has about 21 employees. Its estimated business value is $5.3M (likely range $2.8M–$7.2M).
Common questions
- Who owns D &e Supply LLC?
- The owner of D &e Supply LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does D &e Supply LLC make?
- SeeBITDA estimates D &e Supply LLC's annual revenue at about $16.5M (likely between $10.9M and $18.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is D &e Supply LLC worth?
- About $5.3M, roughly 3.6× its estimated EBITDA of $1.5M, typical for a building material and supplies dealers company its size. Likely range: $2.8M–$7.2M.
- How many employees does D &e Supply LLC have?
- About 21, as reported on its PPP loan.
- When was D &e Supply LLC founded?
- D &e Supply LLC has been in business since 1999.