D & M Employee Leasing LLC
How we got $13.3M
Based on its 176 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| D & M EMPLOYEE LEASING LLC this business | $27.4M | — |
| KEYSTAFFLLC Oklahoma City · 30 employees | $3.9M | 3.1 mi |
| KEYSTAFF, LLC Oklahoma City · 51 employees | $6.7M | 3.1 mi |
| CENTRAL STAFFING SOLUTIONS LLC Oklahoma City · 30 employees | $5.2M | 3.4 mi |
| 365 WORX INC. Oklahoma City · 136 employees | $10.9M | 3.5 mi |
| KINGSINGTON GROUP INC Oklahoma City · 27 employees | $3.4M | 4.1 mi |
| NCITE PARTNERS LLC Oklahoma City · 2 employees | $361K | 5.4 mi |
The full calculation
| Employees reported to the SBA | 176 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $25.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $22.7M |
| Estimate: the two combined (geometric mean) | $27.4M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $2.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $13.3M |
| Multiple for this size and industry | 5.5× |
| Value range | $7.0M – $18.1M |
| Revenue range | $18.0M – $31.3M |
| EBITDA range | $1.6M – $2.7M |
| Industry (NAICS) | Professional Employer Organizations (561330) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $2.1M | 176 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About D & M Employee Leasing LLC
D & M Employee Leasing LLC is a staffing & recruiting company in Oklahoma City, Oklahoma. It is owned by Harry L Kimball (Company Officer). Its estimated annual revenue is about $27.4M, with roughly $2.4M of EBITDA. It has about 176 employees. Its estimated business value is $13.3M (likely range $7.0M–$18.1M).
Common questions
- Who owns D & M Employee Leasing LLC?
- D & M Employee Leasing LLC is owned by Harry L Kimball (Company Officer), according to public sources such as the company's website or filings.
- How much revenue does D & M Employee Leasing LLC make?
- SeeBITDA estimates D & M Employee Leasing LLC's annual revenue at about $27.4M (likely between $18.0M and $31.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is D & M Employee Leasing LLC worth?
- About $13.3M, roughly 5.5× its estimated EBITDA of $2.4M, typical for a staffing & recruiting company its size. Likely range: $7.0M–$18.1M.
- How many employees does D & M Employee Leasing LLC have?
- About 176, as reported on its PPP loan.