D & S Dirtwork and Small Equipment LLC
How we got $334K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| D & S DIRTWORK AND SMALL EQUIPMENT LLC this business | $1.5M | — |
| DANIEL DOZER SERVICE, LLC Atoka · 6 employees | $2.0M | 3.1 mi |
| FOXCO SKID STEER SERVICE LLC Caney · 1 employees | $396K | 5.6 mi |
| MOBILE CRUSHING INC Caddo · 8 employees | $2.7M | 7.5 mi |
| D & R CONSTRUCTION AND MATERIALS, L.L.C. Coleman · 16 employees | $6.3M | 13.7 mi |
| TRIBAL CUSTOM POOLS, LLC Durant · 2 employees | $767K | 17.5 mi |
| PHILLIPS NATIVE CONSTRUCTION Boswell · 3 employees | $677K | 18.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $176K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $334K |
| Multiple for this size and industry | 1.9× |
| Value range | $176K – $457K |
| Revenue range | $996K – $1.7M |
| EBITDA range | $116K – $200K |
| Industry (NAICS) | Site Preparation Contractors (238910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirstBank, Farmers State Bank, Allen, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Farmers State Bank, Allen, Oklahoma PPP 2021 | All 27 borrowers → |
| FirstBank PPP 2020 | All 263 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $35K | 5 |
| 5/1/2021 | second | $48K | 1 |
About D & S Dirtwork and Small Equipment LLC
D & S Dirtwork and Small Equipment LLC is an excavation & site work company in Atoka, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $176K of EBITDA. It has about 5 employees. Its estimated business value is $334K (likely range $176K–$457K).
Common questions
- Who owns D & S Dirtwork and Small Equipment LLC?
- The owner of D & S Dirtwork and Small Equipment LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does D & S Dirtwork and Small Equipment LLC make?
- SeeBITDA estimates D & S Dirtwork and Small Equipment LLC's annual revenue at about $1.5M (likely between $996K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is D & S Dirtwork and Small Equipment LLC worth?
- About $334K, roughly 1.9× its estimated EBITDA of $176K, typical for a excavation & site work company its size. Likely range: $176K–$457K.
- How many employees does D & S Dirtwork and Small Equipment LLC have?
- About 5, as reported on its PPP loan.