D & Shea Enterprises
How we got $727K
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| D & SHEA ENTERPRISES this business | $1.3M | — |
| Dynamo Gymnastics Oklahoma City | $793K | 0.0 mi |
| Tru You Fitness Oklahoma City | $793K | 0.0 mi |
| KAMINO LLC Oklahoma City · 10 employees | $740K | 0.2 mi |
| Fit Club Oklahoma City | $793K | 0.3 mi |
| 9Round Fitness Oklahoma City | $1.6M | 0.3 mi |
| Get A Grip CrossFit Oklahoma City | $793K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $876K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $269K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $727K |
| Multiple for this size and industry | 2.7× |
| Value range | $382K – $994K |
| Revenue range | $878K – $1.5M |
| EBITDA range | $177K – $307K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFrazer BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Frazer Bank PPP 2020, PPP 2021 | All 177 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $64K | 5 |
| 1/20/2021 | second | $55K | 14 |
About D & Shea Enterprises
D & Shea Enterprises is a gyms & fitness company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $269K of EBITDA. It has about 14 employees. Its estimated business value is $727K (likely range $382K–$994K).
Common questions
- Who owns D & Shea Enterprises?
- The owner of D & Shea Enterprises isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does D & Shea Enterprises make?
- SeeBITDA estimates D & Shea Enterprises's annual revenue at about $1.3M (likely between $878K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is D & Shea Enterprises worth?
- About $727K, roughly 2.7× its estimated EBITDA of $269K, typical for a gyms & fitness company its size. Likely range: $382K–$994K.
- How many employees does D & Shea Enterprises have?
- About 14, as reported on its PPP loan.