SeeBITDAOklahoma

D 5 Concepts LLC

Interior design services
  • 1705 W MONTPELIER ST, Broken Arrow, OK
  • Since 2014
  • NAICS 541410
Estimated valueMedium confidence
$1.1M
$561Klikely range$1.5M
About 3× its yearly profit, typical for a company this size in its industry.
Revenue
$2.0M
a year
Profit (EBITDA)
$356K
18% of revenue
Employees
3
reported in 2020
Leadership
Ashley Hibbets
Principal · source · confirmed by 2 sources

How we got $1.1M

Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.

3 employees × $472K each$1.4M
PPP payroll ÷ payroll's usual share of revenue$2.1M
Shown toward the top of its range×1.14
Revenue$2.0M
× 18% profit margin$356K
× 3 sale multiple = value$1.1M

· Own this business? Correct these figures

Estimated value over time

▲ 20% since 2020
$0$613K$1.2M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

What they do

D5 Concepts is an interior architecture and design firm that works side-by-side with clients on customized commercial and residential interiors. It serves corporate, education, healthcare, hospitality, residential, spiritual and community clients.

Products & services
Interior architecture and designTenant improvementsNew corporate facilitiesRenovationsProject leadershipRenderings and finish boards
Markets served
CorporateEducationHealthcareHospitalityResidentialSpiritualCommunity Impact
Service area
Tulsa, Okla

From the company's website. Industry: Interior design services.

Customers & suppliers

Customers

  • EMCO · named on its website
  • Okmulgee Regional Airport · named on its website
  • Muscogee Creek Domestic Violence Shelter · named on its website
  • Tulsa Birth Equity Initiative and Strong Tomorrows · named on its website
  • Oklahoma Cancer Specialists and Research Institute · named on its website
  • Hard Rock Administration Lobby Renovation · named on its website
  • Stonewood Vision Source · named on its website
  • Blue Flame Church · named on its website
  • Battlecreek Church South Tulsa · named on its website
  • Arrow Heights Baptist Church · named on its website
  • White Flag Church · named on its website
  • ARCO Historic Building Renovation · named on its website
  • Lake Region Electric Cooperative Headquarters · named on its website
  • Battlecreek Church Haven Renovation · named on its website
  • First United Methodist Church Renovation · named on its website

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
D 5 CONCEPTS LLC
this business
$2.0M$356K—
CHASTAIN ENTERPRISES, LLC
Tulsa · 3 employees
$989K$196K0.9 mi
KODONE LLC
Broken Arrow · 1 employees
$264K$61K1.7 mi
FULL TILT GRAPHICS LLC
Tulsa · 4 employees
$1.0M$207K1.8 mi
FASTSIGNS
Broken Arrow
$1.0M$234K2.0 mi
Blue Line Signs
Broken Arrow
$1.0M$234K2.0 mi
ABSTRACTICO STUDIOS LLC
Broken Arrow · 1 employees
$301K$70K2.0 mi

The full calculation

Employees reported to the SBA3
Revenue from headcount (employees × revenue per employee for companies this size)$1.4M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$2.1M
Estimate: the two combined (geometric mean)$2.0M
EBITDA margin (industry, adjusted for size)18%
EBITDA = revenue × margin$356K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$1.1M
Multiple for this size and industry3×
Value range$561K – $1.5M
Revenue range$1.3M – $2.3M
EBITDA range$234K – $405K
Industry (NAICS)Interior design services (541410)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Founded 2014
“D5 Concepts began in 2014 and quickly became a local leader in innovative, unique, and customized interior architecture and design.”

Advisors

  • BankingVast Bank, National AssociationPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Vast Bank, National Association
PPP 2020, PPP 2021
All 359 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/15/2020first$31K$31K3Vast Bank, National Association
2/1/2021second$31K$31K3Vast Bank, National Association

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About D 5 Concepts LLC

D 5 Concepts LLC is an interior design services company in Broken Arrow, Oklahoma, in business since 2014. It is owned by Ashley Hibbets (Principal). Its estimated annual revenue is about $2.0M, with roughly $356K of EBITDA. It has about 3 employees. Its estimated business value is $1.1M (likely range $561K–$1.5M).

Common questions

Who owns D 5 Concepts LLC?
D 5 Concepts LLC is owned by Ashley Hibbets (Principal), according to public sources such as the company's website or filings.
How much revenue does D 5 Concepts LLC make?
SeeBITDA estimates D 5 Concepts LLC's annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is D 5 Concepts LLC worth?
About $1.1M, roughly 3× its estimated EBITDA of $356K, typical for a interior design services company its size. Likely range: $561K–$1.5M.
How many employees does D 5 Concepts LLC have?
About 3, as reported on its PPP loan.
When was D 5 Concepts LLC founded?
D 5 Concepts LLC has been in business since 2014.