Danny W. Smith MD, PC
How we got $368K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DANNY W. SMITH MD, PC this business | $522K | — |
| Heart Care at Home Oklahoma City | $3.0M | 0.5 mi |
| INTEGRIS Family Care Northwest Oklahoma City | $1.5M | 0.5 mi |
| Shantel Mitchell-cooley Oklahoma City | $1.5M | 0.5 mi |
| Julia Norris, Dds Oklahoma City | $1.5M | 0.5 mi |
| ACCESS ENDOCRINE, DIABETES & THYROID CENTER, P.C. Oklahoma City · 5 employees | $1.6M | 0.5 mi |
| Dank's Wellness Emporium Oklahoma City | $1.5M | 0.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $438K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $478K |
| Estimate: the two combined (geometric mean) | $522K |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $132K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $368K |
| Multiple for this size and industry | 2.8× |
| Value range | $194K – $504K |
| Revenue range | $343K – $595K |
| EBITDA range | $87K – $150K |
| Industry (NAICS) | Offices of Physicians (except Mental Health Specialists) (621111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020, PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 7/8/2020 | first | $21K | 1 |
| 2/3/2021 | second | $21K | 1 |
About Danny W. Smith MD, PC
Danny W. Smith MD, PC is a doctors & clinics company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $522K, with roughly $132K of EBITDA. It has about 1 employees. Its estimated business value is $368K (likely range $194K–$504K).
Common questions
- Who owns Danny W. Smith MD, PC?
- The owner of Danny W. Smith MD, PC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Danny W. Smith MD, PC make?
- SeeBITDA estimates Danny W. Smith MD, PC's annual revenue at about $522K (likely between $343K and $595K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Danny W. Smith MD, PC worth?
- About $368K, roughly 2.8× its estimated EBITDA of $132K, typical for a doctors & clinics company its size. Likely range: $194K–$504K.
- How many employees does Danny W. Smith MD, PC have?
- About 1, as reported on its PPP loan.