Danny Wick Excavating LLC
How we got $2.3M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 83% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 6 | $2.2M |
| 2020 | Form 5500 | 3 | $1.1M |
| 2021 | Form 5500 | 5 | $1.8M |
| 2022 | Form 5500 | 4 | $1.4M |
| 2023 | Form 5500 | 4 | $1.4M |
| 2024 | Form 5500 | 1 | $361K |
| 2025 | Form 5500 | 1 | $361K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DANNY WICK EXCAVATING LLC this business | $2.5M | — |
| BAKER WELL SERVICE, INC. Stillwater · 13 employees | $5.8M | 2.4 mi |
| IKE ENERGY, LLC Stillwater · 1 employees | $711K | 2.6 mi |
| BEDLAM OILFIELD SERVICES LLC Stillwater · 4 employees | $1.9M | 2.7 mi |
| BRENT M. THOMPSON INC. Stillwater · 1 employees | $427K | 3.2 mi |
| Bounty Transfer, Llc Stillwater | $1.5M | 3.5 mi |
| TERRITORY RESOURCES, LLC Stillwater · 43 employees | $22.2M | 3.5 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $2.5M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $769K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.3M |
| Multiple for this size and industry | 3× |
| Value range | $1.2M – $3.2M |
| Revenue range | $1.7M – $2.9M |
| EBITDA range | $506K – $877K |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $58K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Danny Wick Excavating LLC
Danny Wick Excavating LLC is an oil & gas company in Stillwater, Oklahoma, in business since 2012. Its estimated annual revenue is about $2.5M, with roughly $769K of EBITDA. It has about 1 employees. Its estimated business value is $2.3M (likely range $1.2M–$3.2M).
Common questions
- Who owns Danny Wick Excavating LLC?
- The owner of Danny Wick Excavating LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Danny Wick Excavating LLC make?
- SeeBITDA estimates Danny Wick Excavating LLC's annual revenue at about $2.5M (likely between $1.7M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Danny Wick Excavating LLC worth?
- About $2.3M, roughly 3× its estimated EBITDA of $769K, typical for a oil & gas company its size. Likely range: $1.2M–$3.2M.
- How many employees does Danny Wick Excavating LLC have?
- About 1, from its 2025 retirement-plan filing.
- When was Danny Wick Excavating LLC founded?
- Danny Wick Excavating LLC has been in business since 2012.