How we got $212K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 16% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DANNY this business | $825K | — |
| AIR SERVICE MANAGEMENT INC. Skiatook · 2 employees | $554K | 0.1 mi |
| HI-TECH ELECTRIC, L.L.C. Skiatook · 3 employees | $932K | 0.4 mi |
| C&C CHIMNEY & AIRDUCT CLEANING, LLC Skiatook · 8 employees | $1.9M | 1.9 mi |
| American Electric LLC Skiatook | $1.8M | 2.3 mi |
| JOLLEY PLUMBING, L.L.C. Skiatook · 2 employees | $684K | 3.4 mi |
| Jim Morrow Plumbing & Mechanical Skiatook | $1.8M | 4.3 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $988K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $530K |
| Estimate: the two combined (geometric mean) | $825K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $106K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $212K |
| Multiple for this size and industry | 2× |
| Value range | $111K – $290K |
| Revenue range | $543K – $941K |
| EBITDA range | $70K – $121K |
| Industry (NAICS) | Electrical Contractors and Other Wiring Installation Contractors (238210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/4/2021 | first | $17K | 4 |
About Danny
Danny is an electricians company in Skiatook, Oklahoma. Its estimated annual revenue is about $825K, with roughly $106K of EBITDA. It has about 4 employees. Its estimated business value is $212K (likely range $111K–$290K).
Common questions
- Who owns Danny?
- The owner of Danny isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Danny make?
- SeeBITDA estimates Danny's annual revenue at about $825K (likely between $543K and $941K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Danny worth?
- About $212K, roughly 2× its estimated EBITDA of $106K, typical for a electricians company its size. Likely range: $111K–$290K.
- How many employees does Danny have?
- About 4, as reported on its PPP loan.