Darnell Services, LLC
How we got $221K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DARNELL SERVICES, LLC this business | $596K | — |
| ESTES COLLISION LLC Miami · 4 employees | $957K | 0.1 mi |
| Working Hands Car Wash/Ice House Miami | $1.4M | 0.2 mi |
| THULIN AUTOMOTIVE LLC Miami · 5 employees | $879K | 0.2 mi |
| Perfectly Polished Details Miami | $1.4M | 0.4 mi |
| Rawlins Automotive Miami | $1.4M | 0.6 mi |
| RUPPERT'S TIRE & AUTO SERVICE, INC Miami · 2 employees | $508K | 0.8 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $818K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $334K |
| Estimate: the two combined (geometric mean) | $596K |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $96K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $221K |
| Multiple for this size and industry | 2.3× |
| Value range | $117K – $303K |
| Revenue range | $392K – $679K |
| EBITDA range | $63K – $110K |
| Industry (NAICS) | Automotive Body, Paint, and Interior Repair and Maintenance (811121) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $9K | 3 |
About Darnell Services, LLC
Darnell Services, LLC is an auto repair company in Miami, Oklahoma. Its estimated annual revenue is about $596K, with roughly $96K of EBITDA. It has about 3 employees. Its estimated business value is $221K (likely range $117K–$303K).
Common questions
- Who owns Darnell Services, LLC?
- The owner of Darnell Services, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Darnell Services, LLC make?
- SeeBITDA estimates Darnell Services, LLC's annual revenue at about $596K (likely between $392K and $679K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Darnell Services, LLC worth?
- About $221K, roughly 2.3× its estimated EBITDA of $96K, typical for a auto repair company its size. Likely range: $117K–$303K.
- How many employees does Darnell Services, LLC have?
- About 3, as reported on its PPP loan.