Daughertys Dugout LLC
How we got $73K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAUGHERTYS DUGOUT LLC this business | $135K | — |
| Whitaker's Extreme Gymnastics Altus | $793K | 0.4 mi |
| Body Work Gym Altus | $793K | 0.6 mi |
| Cirque Dance Studio Altus | $793K | 1.1 mi |
| Off The Wall Dance Productions Altus | $793K | 1.5 mi |
| Kihido Martial Arts LLC Altus | $793K | 1.5 mi |
| Velocity Athletics Training Facility Altus | $793K | 1.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $107K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $130K |
| Estimate: the two combined (geometric mean) | $135K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $32K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $73K |
| Multiple for this size and industry | 2.3× |
| Value range | $39K – $100K |
| Revenue range | $89K – $154K |
| EBITDA range | $21K – $36K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCattlemens BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cattlemens Bank PPP 2020 | All 90 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $4K | 1 |
About Daughertys Dugout LLC
Daughertys Dugout LLC is a gyms & fitness company in Altus, Oklahoma. Its estimated annual revenue is about $135K, with roughly $32K of EBITDA. It has about 1 employees. Its estimated business value is $73K (likely range $39K–$100K).
Common questions
- Who owns Daughertys Dugout LLC?
- The owner of Daughertys Dugout LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Daughertys Dugout LLC make?
- SeeBITDA estimates Daughertys Dugout LLC's annual revenue at about $135K (likely between $89K and $154K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Daughertys Dugout LLC worth?
- About $73K, roughly 2.3× its estimated EBITDA of $32K, typical for a gyms & fitness company its size. Likely range: $39K–$100K.
- How many employees does Daughertys Dugout LLC have?
- About 1, as reported on its PPP loan.