Dave's Vapors
How we got $163K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 54% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAVE'S VAPORS this business | $892K | — |
| ELITE FEARLESS NUTRITION LLC Altus · 5 employees | $1.9M | 0.2 mi |
| REXCO DRUG OF ALTUS, INC. Altus · 11 employees | $5.0M | 0.9 mi |
| PICKETT'S CLINIC PHARMACY, INC. Altus · 7 employees | $5.1M | 1.4 mi |
| MANGUM DRUG CO. LLC Mangum · 5 employees | $3.4M | 18.3 mi |
| MURRAY DRUG CO. LLC Granite · 5 employees | $3.1M | 21.6 mi |
| FREDERICK PHARMACY INC Frederick · 24 employees | $10.9M | 24.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $560K |
| Estimate: the two combined (geometric mean) | $892K |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $82K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $163K |
| Multiple for this size and industry | 2× |
| Value range | $86K – $224K |
| Revenue range | $587K – $1.0M |
| EBITDA range | $54K – $93K |
| Industry (NAICS) | Retail Trade (446199) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $10K | 2 |
About Dave's Vapors
Dave's Vapors is a retail trade company in Altus, Oklahoma. Its estimated annual revenue is about $892K, with roughly $82K of EBITDA. It has about 2 employees. Its estimated business value is $163K (likely range $86K–$224K).
Common questions
- Who owns Dave's Vapors?
- The owner of Dave's Vapors isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dave's Vapors make?
- SeeBITDA estimates Dave's Vapors's annual revenue at about $892K (likely between $587K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dave's Vapors worth?
- About $163K, roughly 2× its estimated EBITDA of $82K, typical for a retail trade company its size. Likely range: $86K–$224K.
- How many employees does Dave's Vapors have?
- About 2, as reported on its PPP loan.