Davedan 23 6 LLC
How we got $216K
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 27% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 11 | $696K |
| 2025 | Form 5500 | 8 | $506K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAVEDAN 23 6 LLC this business | $1.1M | — |
| Whataburger Mustang | $1.7M | 0.0 mi |
| CHINA ONE WOK INC Mustang · 3 employees | $589K | 0.0 mi |
| Orange Leaf Frozen Yogurt Mustang | $1.7M | 0.1 mi |
| Jimmy's Egg Mustang | $1.7M | 0.1 mi |
| Humble Donut Co. Mustang | $1.7M | 0.1 mi |
| Arby's Mustang | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $976K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $954K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $120K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $216K |
| Multiple for this size and industry | 1.8× |
| Value range | $114K – $296K |
| Revenue range | $724K – $1.3M |
| EBITDA range | $79K – $137K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingYnbPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| YNB PPP 2020 | All 150 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $32K | 11 |
About Davedan 23 6 LLC
Davedan 23 6 LLC is a restaurants company in Mustang, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $120K of EBITDA. It has about 8 employees. Its estimated business value is $216K (likely range $114K–$296K).
Common questions
- Who owns Davedan 23 6 LLC?
- The owner of Davedan 23 6 LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Davedan 23 6 LLC make?
- SeeBITDA estimates Davedan 23 6 LLC's annual revenue at about $1.1M (likely between $724K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Davedan 23 6 LLC worth?
- About $216K, roughly 1.8× its estimated EBITDA of $120K, typical for a restaurants company its size. Likely range: $114K–$296K.
- How many employees does Davedan 23 6 LLC have?
- About 8, from its 2025 retirement-plan filing.