Davenport Senior Citizens
How we got $153K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 24% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAVENPORT SENIOR CITIZENS this business | $362K | — |
| WILLOW SPRINGS BOYS RANCH Chandler · 5 employees | $631K | 11.3 mi |
| GRAVES COMMUNITY COUNSELING, LLC Cushing · 4 employees | $834K | 19.3 mi |
| BRISTOW SOCIAL SERVICES Bristow · 3 employees | $624K | 22.5 mi |
| RESOLUTIONS COUNSELING GROUP Perkins · 6 employees | $1.3M | 23.9 mi |
| A BRIGHT TOMORROW COUNSELING SERVICES, INC Luther · 2 employees | $540K | 24.2 mi |
| GRACE AND TRUTH COUNSELING, INC. Shawnee · 1 employees | $316K | 25.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $298K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $339K |
| Estimate: the two combined (geometric mean) | $362K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $61K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $153K |
| Multiple for this size and industry | 2.5× |
| Value range | $81K – $210K |
| Revenue range | $238K – $413K |
| EBITDA range | $40K – $70K |
| Industry (NAICS) | Services for the Elderly and Persons with Disabilities (624120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/20/2021 | first | $18K | 3 |
About Davenport Senior Citizens
Davenport Senior Citizens is a home health & senior care company in Davenport, Oklahoma. Its estimated annual revenue is about $362K, with roughly $61K of EBITDA. It has about 3 employees. Its estimated business value is $153K (likely range $81K–$210K).
Common questions
- Who owns Davenport Senior Citizens?
- The owner of Davenport Senior Citizens isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Davenport Senior Citizens make?
- SeeBITDA estimates Davenport Senior Citizens's annual revenue at about $362K (likely between $238K and $413K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Davenport Senior Citizens worth?
- About $153K, roughly 2.5× its estimated EBITDA of $61K, typical for a home health & senior care company its size. Likely range: $81K–$210K.
- How many employees does Davenport Senior Citizens have?
- About 3, as reported on its PPP loan.