Daves Claremore Rv & Auto, Inc
How we got $9.4M
Based on its 59 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 26 years (since 2000)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 17% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 59 | $29.8M |
| 2020 | Form 5500 | 56 | $28.3M |
| 2021 | Form 5500 | 49 | $24.8M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAVES CLAREMORE RV & AUTO, INC this business | $52.3M | — |
| RV COLLECTION LLC Claremore · 3 employees | $2.6M | 0.9 mi |
| ROUTE 66 RVS INC Claremore · 32 employees | $24.3M | 3.2 mi |
| FOUR C COMPANY Claremore · 8 employees | $7.5M | 4.1 mi |
| UGLY JOHN'S CUSTOM BOATS, L.L.C. Owasso · 32 employees | $32.6M | 8.0 mi |
| CRAIG'S TULSA RV LLC Catoosa · 35 employees | $33.1M | 8.5 mi |
| METRIC CYCLES LLC Catoosa · 3 employees | $3.5M | 8.9 mi |
The full calculation
| Employees reported to the SBA | 59 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $45.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $45.9M |
| Estimate: the two combined (geometric mean) | $52.3M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $2.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $9.4M |
| Multiple for this size and industry | 4.4× |
| Value range | $5.0M – $12.9M |
| Revenue range | $34.4M – $59.6M |
| EBITDA range | $1.4M – $2.4M |
| Industry (NAICS) | Recreational Vehicle Dealers (441210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $635K | 59 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Daves Claremore Rv & Auto, Inc
Daves Claremore Rv & Auto, Inc is a car dealers company in Claremore, Oklahoma, in business since 2000. Its estimated annual revenue is about $52.3M, with roughly $2.1M of EBITDA. It has about 49 employees. Its estimated business value is $9.4M (likely range $5.0M–$12.9M).
Common questions
- Who owns Daves Claremore Rv & Auto, Inc?
- The owner of Daves Claremore Rv & Auto, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Daves Claremore Rv & Auto, Inc make?
- SeeBITDA estimates Daves Claremore Rv & Auto, Inc's annual revenue at about $52.3M (likely between $34.4M and $59.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Daves Claremore Rv & Auto, Inc worth?
- About $9.4M, roughly 4.4× its estimated EBITDA of $2.1M, typical for a car dealers company its size. Likely range: $5.0M–$12.9M.
- How many employees does Daves Claremore Rv & Auto, Inc have?
- About 49, from its 2021 retirement-plan filing.
- When was Daves Claremore Rv & Auto, Inc founded?
- Daves Claremore Rv & Auto, Inc has been in business since 2000.