How we got $102K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAVID JAY this business | $445K | — |
| Danny B's Gourmet Pizza Edmond | $1.7M | 0.5 mi |
| All American Pizza Oklahoma City | $1.7M | 0.5 mi |
| CHANTZ LLC Edmond · 6 employees | $818K | 0.5 mi |
| Champs Chicken Edmond | $1.7M | 0.5 mi |
| DOO Y CORP Oklahoma City · 4 employees | $511K | 0.6 mi |
| Donut Therapy Oklahoma City | $1.7M | 0.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $291K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $522K |
| Estimate: the two combined (geometric mean) | $445K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $57K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $102K |
| Multiple for this size and industry | 1.8× |
| Value range | $54K – $140K |
| Revenue range | $292K – $507K |
| EBITDA range | $37K – $65K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond PPP 2021 | All 502 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2021 | first | $12K | 2 |
About David Jay
David Jay is a restaurants company in Edmond, Oklahoma. Its estimated annual revenue is about $445K, with roughly $57K of EBITDA. It has about 2 employees. Its estimated business value is $102K (likely range $54K–$140K).
Common questions
- Who owns David Jay?
- The owner of David Jay isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does David Jay make?
- SeeBITDA estimates David Jay's annual revenue at about $445K (likely between $292K and $507K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is David Jay worth?
- About $102K, roughly 1.8× its estimated EBITDA of $57K, typical for a restaurants company its size. Likely range: $54K–$140K.
- How many employees does David Jay have?
- About 2, as reported on its PPP loan.