David W. Kelly, Inc.
How we got $252K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAVID W. KELLY, INC. this business | $569K | — |
| MARK A MORRISON, P.C. Durant · 4 employees | $1.1M | 0.0 mi |
| Holder Bail Bonds Durant | $942K | 0.1 mi |
| JEREMY S. ELLIOTT P.C. Durant · 3 employees | $619K | 0.1 mi |
| Kimmy's Bailbonds Durant | $942K | 0.1 mi |
| NEWMAN LAW OFFICE PC Durant · 2 employees | $507K | 0.1 mi |
| HAGGERTY LAW OFFICE PLLC Durant · 2 employees | $727K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $614K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $406K |
| Estimate: the two combined (geometric mean) | $569K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $132K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $252K |
| Multiple for this size and industry | 1.9× |
| Value range | $132K – $344K |
| Revenue range | $375K – $649K |
| EBITDA range | $87K – $151K |
| Industry (NAICS) | Offices of Lawyers (541110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingShamrock Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Shamrock Bank, National Association PPP 2020 | All 130 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $16K | 2 |
About David W. Kelly, Inc.
David W. Kelly, Inc. is a law firms company in Durant, Oklahoma. Its estimated annual revenue is about $569K, with roughly $132K of EBITDA. It has about 2 employees. Its estimated business value is $252K (likely range $132K–$344K).
Common questions
- Who owns David W. Kelly, Inc.?
- The owner of David W. Kelly, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does David W. Kelly, Inc. make?
- SeeBITDA estimates David W. Kelly, Inc.'s annual revenue at about $569K (likely between $375K and $649K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is David W. Kelly, Inc. worth?
- About $252K, roughly 1.9× its estimated EBITDA of $132K, typical for a law firms company its size. Likely range: $132K–$344K.
- How many employees does David W. Kelly, Inc. have?
- About 2, as reported on its PPP loan.