Davis Brokerage Inc
How we got $1.1M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAVIS BROKERAGE INC this business | $1.8M | — |
| SPEARS AND ASSOCIATES, INC. Tulsa · 7 employees | $3.4M | 0.1 mi |
| TELLURIC TECHNOLOGIES LTD Tulsa · 4 employees | $1.8M | 0.2 mi |
| GROVES FAMILY & COSMETIC DENTISTRY, PLLC Tulsa · 12 employees | $3.0M | 0.2 mi |
| HUNTERS GLEN VETERINARY HOSPIT Tulsa · 8 employees | $1.5M | 0.3 mi |
| STATVET SOUTH LLC Tulsa | $1.3M | 0.6 mi |
| THE FIGGINS GROUP LTD Tulsa · 1 employees | $436K | 0.7 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $361K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $570K – $1.5M |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $237K – $411K |
| Industry (NAICS) | All Other Professional, Scientific, and Technical Services (541990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $51K | 6 |
About Davis Brokerage Inc
Davis Brokerage Inc is an all other professional, scientific, and technical services company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $361K of EBITDA. It has about 6 employees. Its estimated business value is $1.1M (likely range $570K–$1.5M).
Common questions
- Who owns Davis Brokerage Inc?
- The owner of Davis Brokerage Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Davis Brokerage Inc make?
- SeeBITDA estimates Davis Brokerage Inc's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Davis Brokerage Inc worth?
- About $1.1M, roughly 3× its estimated EBITDA of $361K, typical for a all other professional, scientific, and technical services company its size. Likely range: $570K–$1.5M.
- How many employees does Davis Brokerage Inc have?
- About 6, as reported on its PPP loan.