Davis Furniture and Appliance, LLC
How we got $259K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Davis Furniture & Appliance is a furniture and appliance store in Ponca City, OK, offering furniture, mattresses, appliances and electronics. It offers delivery, in-store financing and rebates.
From the company's website. Industry: Retail Trade.
Customers & suppliers
Suppliers & brands
- American Furniture Manufacturing · brand it sells or installs
- Ashley Furniture · brand it sells or installs
- Cafe · brand it sells or installs
- Catnapper · brand it sells or installs
- Coast to Coast Home · brand it sells or installs
- Crosley · brand it sells or installs
- Crown · brand it sells or installs
- Danby · brand it sells or installs
- Donco Trading Company · brand it sells or installs
- Frigidaire · brand it sells or installs
- GE Appliances · brand it sells or installs
- GE Profile · brand it sells or installs
- Haier · brand it sells or installs
- Hillsdale Furniture · brand it sells or installs
- Hotpoint · brand it sells or installs
Estimated value over time
▲ 10% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAVIS FURNITURE AND APPLIANCE, LLC this business | $1.6M | — |
| SPEARS FURNITURE, INC Pawnee · 4 employees | $2.2M | 29.7 mi |
| BBC, INC Perry · 5 employees | $1.7M | 31.2 mi |
| FENTON OFFICE SUPPLY CO Stillwater · 12 employees | $6.8M | 39.7 mi |
| MATTRESS BARN LLC Stillwater · 2 employees | $822K | 40.0 mi |
| MACK'S FURNITURE & APPLIANCE Cleveland · 8 employees | $4.3M | 43.9 mi |
| GARFIELD FURNITURE INC Enid · 7 employees | $3.6M | 48.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $129K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $259K |
| Multiple for this size and industry | 2× |
| Value range | $136K – $354K |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $85K – $148K |
| Industry (NAICS) | Retail Trade (442110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $16K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Davis Furniture and Appliance, LLC
Davis Furniture and Appliance, LLC is a retail trade company in Ponca City, Oklahoma, in business since 2012. Its estimated annual revenue is about $1.6M, with roughly $129K of EBITDA. It has about 5 employees. Its estimated business value is $259K (likely range $136K–$354K).
Common questions
- Who owns Davis Furniture and Appliance, LLC?
- The owner of Davis Furniture and Appliance, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Davis Furniture and Appliance, LLC make?
- SeeBITDA estimates Davis Furniture and Appliance, LLC's annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Davis Furniture and Appliance, LLC worth?
- About $259K, roughly 2× its estimated EBITDA of $129K, typical for a retail trade company its size. Likely range: $136K–$354K.
- How many employees does Davis Furniture and Appliance, LLC have?
- About 5, as reported on its PPP loan.
- When was Davis Furniture and Appliance, LLC founded?
- Davis Furniture and Appliance, LLC has been in business since 2012.