Davis Propanem Inc
How we got $919K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAVIS PROPANEM INC this business | $3.6M | — |
| STERLING SALES INC Mcalester · 1 employees | $606K | 6.9 mi |
| HOME PROPANE INC Calvin · 8 employees | $6.9M | 25.3 mi |
| DREAM QUEST LLC Atoka · 1 employees | $501K | 37.3 mi |
| FREEDOM ESSENTIALS LLC Atoka · 1 employees | $332K | 37.3 mi |
| RIDDLE INC. Ada · 1 employees | $317K | 45.8 mi |
| RRR MONOGRAMMING, LLC Caney · 2 employees | $1.0M | 47.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.4M |
| Estimate: the two combined (geometric mean) | $3.6M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $383K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $919K |
| Multiple for this size and industry | 2.4× |
| Value range | $484K – $1.3M |
| Revenue range | $2.4M – $4.2M |
| EBITDA range | $252K – $437K |
| Industry (NAICS) | Retail Trade (454310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $30K | 3 |
About Davis Propanem Inc
Davis Propanem Inc is a retail trade company in Mcalester, Oklahoma. Its estimated annual revenue is about $3.6M, with roughly $383K of EBITDA. It has about 3 employees. Its estimated business value is $919K (likely range $484K–$1.3M).
Common questions
- Who owns Davis Propanem Inc?
- The owner of Davis Propanem Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Davis Propanem Inc make?
- SeeBITDA estimates Davis Propanem Inc's annual revenue at about $3.6M (likely between $2.4M and $4.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Davis Propanem Inc worth?
- About $919K, roughly 2.4× its estimated EBITDA of $383K, typical for a retail trade company its size. Likely range: $484K–$1.3M.
- How many employees does Davis Propanem Inc have?
- About 3, as reported on its PPP loan.