Davis & Sons
How we got $297K
Based on 2 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 33% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAVIS & SONS this business | $1.2M | — |
| DAVIS & SONS CONSTRUCTION LLC S Coffeyville · 2 employees | $1.2M | 2.6 mi |
| Ironman Heating & Air, LLC Nowata | $1.9M | 15.2 mi |
| JACKIE L FRAZIER Welch · 1 employees | $388K | 15.4 mi |
| LOGAN SMITH PLUMBING COMPANY INC Nowata · 3 employees | $522K | 16.0 mi |
| Steitlers Plumbing Electrical Heating & Air Dewey | $1.9M | 18.2 mi |
| CASE & CASE LLC Dewey · 2 employees | $747K | 20.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $315K |
| Revenue = employees × revenue per employee | $1.2M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $156K |
| Cross-check: revenue implied by PPP payroll | $178K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $297K |
| Multiple for this size and industry | 1.9× |
| Value range | $140K – $421K |
| Revenue range | $720K – $1.4M |
| EBITDA range | $92K – $185K |
| Industry (NAICS) | Other Building Equipment Contractors (238290) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingPeople's Bank of SenecaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| People's Bank of Seneca PPP 2021 | All 19 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/22/2021 | second | $3K | 2 |
About Davis & Sons
Davis & Sons is an other building equipment contractors company in S Coffeyville, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $156K of EBITDA. It has about 2 employees. Its estimated business value is $297K (likely range $140K–$421K).
Common questions
- Who owns Davis & Sons?
- The owner of Davis & Sons isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Davis & Sons make?
- SeeBITDA estimates Davis & Sons's annual revenue at about $1.2M (likely between $720K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Davis & Sons worth?
- About $297K, roughly 1.9× its estimated EBITDA of $156K, typical for a other building equipment contractors company its size. Likely range: $140K–$421K.
- How many employees does Davis & Sons have?
- About 2, as reported on its PPP loan.