Davis Thorpe Co. LLC
How we got $527K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Customers & suppliers
Customers
- Defense Logistics Agency · federal contracts $13.0M
- Department of the Air Force · federal contracts $261K
- Bureau of Indian Affairs and Bureau of Indian Education · federal contracts $41K
Estimated value over time
▼ 17% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAVIS THORPE CO. LLC this business | $1.1M | — |
| AEROKOOL X LLC Oklahoma City · 3 employees | $2.3M | 7.5 mi |
| AEROCOREX, LLC Del City | $7.6M | 8.1 mi |
| AEROSPACE PRODUCTS S.E., INC. Oklahoma City · 18 employees | $8.0M | 10.0 mi |
| RELIABLE AIRCRAFT MAINTENANCE Oklahoma City · 5 employees | $1.6M | 10.3 mi |
| ADVANCED MACHINING SOLUTIONS LLC Oklahoma City · 2 employees | $957K | 10.8 mi |
| VIGILANT AEROSPACE SYSTEMS, INC. Oklahoma City · 2 employees | $1.2M | 15.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $835K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $151K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $527K |
| Multiple for this size and industry | 3.5× |
| Value range | $277K – $721K |
| Revenue range | $703K – $1.2M |
| EBITDA range | $99K – $172K |
| Industry (NAICS) | Other Aircraft Parts and Auxiliary Equipment Manufacturing (336413) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2021 | first | $21K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Davis Thorpe Co. LLC
Davis Thorpe Co. LLC is an other aircraft parts and auxiliary equipment manufacturing company in Moore, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $151K of EBITDA. It has about 2 employees. Its estimated business value is $527K (likely range $277K–$721K).
Common questions
- Who owns Davis Thorpe Co. LLC?
- The owner of Davis Thorpe Co. LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Davis Thorpe Co. LLC make?
- SeeBITDA estimates Davis Thorpe Co. LLC's annual revenue at about $1.1M (likely between $703K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Davis Thorpe Co. LLC worth?
- About $527K, roughly 3.5× its estimated EBITDA of $151K, typical for a other aircraft parts and auxiliary equipment manufacturing company its size. Likely range: $277K–$721K.
- How many employees does Davis Thorpe Co. LLC have?
- About 2, as reported on its PPP loan.