Davis
How we got $1.4M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 27 years (since 1999)
- Family in the business (Dr. Rebecca (Davis) Martin, Owner)
From public records and the company's website, not a statement that it's for sale.
What they do
Davis Dental Studio is a locally owned family dental clinic in Cushing, Oklahoma, offering routine, cosmetic, restorative, oral surgery and emergency dental care to patients in Cushing and the surrounding area.
From the company's website. Industry: Dentists.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAVIS this business | $2.0M | — |
| Aesthetic Dental Cushing | $1.2M | 1.0 mi |
| Custom Dental of Cushing Cushing | $1.2M | 2.0 mi |
| Superior Care Orthodontics - Dr. Robert J. Herman & Associates - Drumright Drumright | $1.2M | 7.5 mi |
| DRUMRIGHT DENTAL CENTER PLLC Drumright · 65 employees | $11.4M | 7.5 mi |
| Perkins Dental Group Perkins | $1.2M | 15.5 mi |
| Cimarron Denture Clinic Perkins | $1.2M | 15.7 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $384K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 5% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 3.6× |
| Value range | $830K – $2.2M |
| Revenue range | $1.5M – $2.6M |
| EBITDA range | $288K – $499K |
| Industry (NAICS) | Offices of Dentists (621210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- DRDr. Rebecca (Davis) MartinOwner · Company website · source
- RLRebecca L. (Davis) MartinOwner-Dentist · Company website · source
Advisors
- BankingBMO Bank National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BMO Bank National Association PPP 2020 | All 119 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $96K | 14 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Davis
Davis is a dentists company in Cushing, Oklahoma, in business since 1999. It is owned by Rebecca (Davis) Martin. Its estimated annual revenue is about $2.0M, with roughly $384K of EBITDA. It has about 14 employees. Its estimated business value is $1.4M (likely range $830K–$2.2M).
Common questions
- Who owns Davis?
- Davis is owned by Rebecca (Davis) Martin, according to public sources such as the company's website or filings.
- How much revenue does Davis make?
- SeeBITDA estimates Davis's annual revenue at about $2.0M (likely between $1.5M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Davis worth?
- About $1.4M, roughly 3.6× its estimated EBITDA of $384K, typical for a dentists company its size. Likely range: $830K–$2.2M.
- How many employees does Davis have?
- About 14, as reported on its PPP loan.
- When was Davis founded?
- Davis has been in business since 1999.