Dax Inn LLC
How we got $3.6M
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAX INN LLC this business | $2.6M | — |
| Travelers Inn Midwest City Midwest City | $1.9M | 0.0 mi |
| Best Western Plus Midwest City Inn & Suites Midwest City | $1.9M | 0.0 mi |
| HARI OM LLC Midwest City · 3 employees | $558K | 0.0 mi |
| Super 8 Midwest City Oklahoma City | $1.9M | 0.4 mi |
| MISTRY LLC Oklahoma City · 13 employees | $1.9M | 0.4 mi |
| Motel 6 Oklahoma City | $1.9M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.7M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $728K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.6M |
| Multiple for this size and industry | 4.9× |
| Value range | $1.9M – $4.9M |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $479K – $830K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $71K | 15 |
| 1/23/2021 | second | $99K | 15 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Dax Inn LLC
Dax Inn LLC is a hotels & motels company in Midwest City, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $728K of EBITDA. It has about 15 employees. Its estimated business value is $3.6M (likely range $1.9M–$4.9M).
Common questions
- Who owns Dax Inn LLC?
- The owner of Dax Inn LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dax Inn LLC make?
- SeeBITDA estimates Dax Inn LLC's annual revenue at about $2.6M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dax Inn LLC worth?
- About $3.6M, roughly 4.9× its estimated EBITDA of $728K, typical for a hotels & motels company its size. Likely range: $1.9M–$4.9M.
- How many employees does Dax Inn LLC have?
- About 15, as reported on its PPP loan.