How we got $814K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAYAL LLC this business | $692K | — |
| Budget Inn Checotah | $1.9M | 1.7 mi |
| LAKE EUFAULA INN LLC Checotah · 3 employees | $995K | 6.4 mi |
| Cozy Cove Cabins, LLC Checotah | $1.9M | 9.1 mi |
| Stagecoach Inn Bed and Breakfast Eufaula | $1.9M | 10.0 mi |
| Sandy Bass Bay Getaway Eufaula | $1.9M | 11.3 mi |
| Hidden Oaks Waterfront Vacation Eufaula | $1.9M | 11.6 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $918K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $401K |
| Estimate: the two combined (geometric mean) | $692K |
| EBITDA margin (industry, adjusted for size) | 36% |
| EBITDA = revenue × margin | $247K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $814K |
| Multiple for this size and industry | 3.3× |
| Value range | $429K – $1.1M |
| Revenue range | $455K – $789K |
| EBITDA range | $162K – $281K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $10K | 6 |
About Dayal LLC
Dayal LLC is a hotels & motels company in Checotah, Oklahoma. Its estimated annual revenue is about $692K, with roughly $247K of EBITDA. It has about 6 employees. Its estimated business value is $814K (likely range $429K–$1.1M).
Common questions
- Who owns Dayal LLC?
- The owner of Dayal LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dayal LLC make?
- SeeBITDA estimates Dayal LLC's annual revenue at about $692K (likely between $455K and $789K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dayal LLC worth?
- About $814K, roughly 3.3× its estimated EBITDA of $247K, typical for a hotels & motels company its size. Likely range: $429K–$1.1M.
- How many employees does Dayal LLC have?
- About 6, as reported on its PPP loan.