Dcjsd Family LLC
How we got $993K
Based on its 27 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DCJSD FAMILY LLC this business | $2.0M | — |
| Cimarron National Golf Club Guthrie | $793K | 0.0 mi |
| Horizon Jiu-Jitsu Guthrie | $793K | 3.4 mi |
| Axes of Guthrie Guthrie | $793K | 3.5 mi |
| Top Tier Martial Arts Guthrie | $793K | 3.5 mi |
| Dance With Me Guthrie | $793K | 3.6 mi |
| POWELL INVESTMENTS, INC. Guthrie · 1 employees | $177K | 3.7 mi |
The full calculation
| Employees reported to the SBA | 27 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $368K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $993K |
| Multiple for this size and industry | 2.7× |
| Value range | $522K – $1.4M |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $242K – $419K |
| Industry (NAICS) | Golf Courses and Country Clubs (713910) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2020 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $52K | 27 |
About Dcjsd Family LLC
Dcjsd Family LLC is a golf courses and country clubs company in Guthrie, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $368K of EBITDA. It has about 27 employees. Its estimated business value is $993K (likely range $522K–$1.4M).
Common questions
- Who owns Dcjsd Family LLC?
- The owner of Dcjsd Family LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dcjsd Family LLC make?
- SeeBITDA estimates Dcjsd Family LLC's annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dcjsd Family LLC worth?
- About $993K, roughly 2.7× its estimated EBITDA of $368K, typical for a golf courses and country clubs company its size. Likely range: $522K–$1.4M.
- How many employees does Dcjsd Family LLC have?
- About 27, as reported on its PPP loan.