Ddb Unlimited Inc
How we got $38.3M
Based on its 49 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 22% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 49 | $38.0M |
| 2020 | Form 5500 | 41 | $31.8M |
| 2021 | Form 5500 | 41 | $31.8M |
| 2022 | Form 5500 | 42 | $32.6M |
| 2023 | Form 5500 | 40 | $31.0M |
| 2024 | Form 5500 | 36 | $27.9M |
| 2025 | Form 5500 | 38 | $29.5M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DDB UNLIMITED INC this business | $55.7M | — |
| SPL CONTROL L.L.C. Elmore City · 6 employees | $2.9M | 15.0 mi |
| NITRO LIFT HOLDINGS LLC Mill Creek · 75 employees | $99.3M | 34.2 mi |
| NITRO LIFT TECHNOLOGIES, L.L.C. Mill Creek · 68 employees | $90.5M | 34.2 mi |
The full calculation
| Employees reported to the SBA | 49 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $58.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $41.0M |
| Estimate: the two combined (geometric mean) | $55.7M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $5.9M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $38.3M |
| Multiple for this size and industry | 6.5× |
| Value range | $20.2M – $52.4M |
| Revenue range | $36.6M – $63.5M |
| EBITDA range | $3.9M – $6.7M |
| Industry (NAICS) | Other Basic Inorganic Chemical Manufacturing (325180) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $474K | 49 |
2 locations
| 8445 HIGHWAY 77 | Wynnewood | This listing |
| 2301 S Highway 77 | Pauls Valley | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Ddb Unlimited Inc
Ddb Unlimited Inc is an other basic inorganic chemical manufacturing company in Wynnewood, Oklahoma. It is owned by Dusty Mahorney (Founder). Its estimated annual revenue is about $55.7M, with roughly $5.9M of EBITDA. It has about 38 employees. Its estimated business value is $38.3M (likely range $20.2M–$52.4M). It has 2 locations.
Common questions
- Who owns Ddb Unlimited Inc?
- Ddb Unlimited Inc is owned by Dusty Mahorney (Founder), according to public sources such as the company's website or filings.
- How much revenue does Ddb Unlimited Inc make?
- SeeBITDA estimates Ddb Unlimited Inc's annual revenue at about $55.7M (likely between $36.6M and $63.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ddb Unlimited Inc worth?
- About $38.3M, roughly 6.5× its estimated EBITDA of $5.9M, typical for a other basic inorganic chemical manufacturing company its size. Likely range: $20.2M–$52.4M.
- How many employees does Ddb Unlimited Inc have?
- About 38, from its 2025 retirement-plan filing.