SeeBITDAOklahoma

Dearinger Printing & Trophy, Inc

  • 605 S LEWIS ST, Stillwater, OK
Estimated valueMedium confidence
$4.6M
$2.4Mlikely range$6.4M
About 4.5× its yearly profit, typical for a company this size in its industry.
Revenue
$6.3M
a year
Profit (EBITDA)
$1.0M
16% of revenue
Employees
14
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $4.6M

Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.

14 employees × $454K each$6.4M
PPP payroll ÷ payroll's usual share of revenue$4.8M
Shown toward the top of its range×1.14
Revenue$6.3M
× 16% profit margin$1.0M
× 4.5 sale multiple = value$4.6M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2025
No reported financials
No website found
Owner not found

Estimated value over time

▲ 21% since 2020
$0$3.3M$6.7M2020202420252026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▲ 21% since 2020
010202020202420251417
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan14$2.8M$459K
2024Form 550016$3.2M$525K
2025Form 550017$3.4M$558K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
DEARINGER PRINTING & TROPHY, INC
this business
$6.3M$1.0M—
VENTURE MEDIA GROUP, L.L.C.
Stillwater · 4 employees
$1.8M$324K0.2 mi
PROVECTUS VENTURES, LLC
Stillwater · 1 employees
$445K$104K0.2 mi
POINTER WEST OUTDOOR ADVERTISING LLC
Stillwater · 1 employees
$483K$112K0.2 mi
RACHEAL AGNES OKEEFE-MACK
Stillwater · 1 employees
$532K$124K4.0 mi
LIVESTOCK AUCTION SIGNS, LLC
Cushing · 5 employees
$1.8M$315K24.1 mi
CAROUSEL ADVERTISING, LLC
Drumright · 1 employees
$516K$120K26.7 mi

The full calculation

Employees reported to the SBA14
Revenue from headcount (employees × revenue per employee for companies this size)$6.4M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$4.8M
Estimate: the two combined (geometric mean)$6.3M
EBITDA margin (industry, adjusted for size)16%
EBITDA = revenue × margin$1.0M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$4.6M
Multiple for this size and industry4.5×
Value range$2.4M – $6.4M
Revenue range$4.1M – $7.2M
EBITDA range$679K – $1.2M
Industry (NAICS)Other Services Related to Advertising (541890)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingExchange Bank and Trust CompanyPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Exchange Bank and Trust Company
PPP 2020, PPP 2021
All 217 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/4/2020first$119K$120K14Exchange Bank and Trust Company
1/16/2021second$109K$109K12Exchange Bank and Trust Company

About Dearinger Printing & Trophy, Inc

Dearinger Printing & Trophy, Inc is a marketing & advertising company in Stillwater, Oklahoma. Its estimated annual revenue is about $6.3M, with roughly $1.0M of EBITDA. It has about 17 employees. Its estimated business value is $4.6M (likely range $2.4M–$6.4M).

Common questions

Who owns Dearinger Printing & Trophy, Inc?
The owner of Dearinger Printing & Trophy, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Dearinger Printing & Trophy, Inc make?
SeeBITDA estimates Dearinger Printing & Trophy, Inc's annual revenue at about $6.3M (likely between $4.1M and $7.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Dearinger Printing & Trophy, Inc worth?
About $4.6M, roughly 4.5× its estimated EBITDA of $1.0M, typical for a marketing & advertising company its size. Likely range: $2.4M–$6.4M.
How many employees does Dearinger Printing & Trophy, Inc have?
About 17, from its 2025 retirement-plan filing.