Dearinger Printing & Trophy, Inc
How we got $3.2M
Based on 17 employees on its 2025 401(k) filing.
What we know
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 21% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 14 | $2.8M |
| 2024 | Form 5500 | 16 | $3.2M |
| 2025 | Form 5500 | 17 | $3.4M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DEARINGER PRINTING & TROPHY, INC this business | $5.9M | — |
| VENTURE MEDIA GROUP, L.L.C. Stillwater · 4 employees | $1.1M | 0.2 mi |
| PROVECTUS VENTURES, LLC Stillwater · 1 employees | $283K | 0.2 mi |
| POINTER WEST OUTDOOR ADVERTISING LLC Stillwater · 1 employees | $332K | 0.2 mi |
| RACHEAL AGNES OKEEFE-MACK Stillwater · 1 employees | $366K | 4.0 mi |
| LIVESTOCK AUCTION SIGNS, LLC Cushing · 5 employees | $1.1M | 24.1 mi |
| CAROUSEL ADVERTISING, LLC Drumright · 1 employees | $388K | 26.7 mi |
The full calculation
Brought up to date: prices are 10% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $3.2M |
| Multiple for this size and industry | 3.8× |
| Value range | $2.1M – $5.8M |
| Employees in its retirement plan (2025 Form 5500) | 17 |
| Industry revenue per employee | $200K |
| Revenue = employees × revenue per employee | $5.9M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $851K |
| For comparison: employees reported for PPP (2020) | 14 |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $4.7M – $8.9M |
| EBITDA range | $680K – $1.3M |
| Industry (NAICS) | Other Services Related to Advertising (541890) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingExchange Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2020, PPP 2021 | All 217 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $119K | 14 |
| 1/16/2021 | second | $109K | 12 |
About Dearinger Printing & Trophy, Inc
Dearinger Printing & Trophy, Inc is a marketing & advertising company in Stillwater, Oklahoma. Its estimated annual revenue is about $5.9M, with roughly $851K of EBITDA. It has about 17 employees. Its estimated business value is $3.2M (likely range $2.1M–$5.8M).
Common questions
- Who owns Dearinger Printing & Trophy, Inc?
- The owner of Dearinger Printing & Trophy, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dearinger Printing & Trophy, Inc make?
- SeeBITDA estimates Dearinger Printing & Trophy, Inc's annual revenue at about $5.9M (likely between $4.7M and $8.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dearinger Printing & Trophy, Inc worth?
- About $3.2M, roughly 3.8× its estimated EBITDA of $851K, typical for a marketing & advertising company its size. Likely range: $2.1M–$5.8M.
- How many employees does Dearinger Printing & Trophy, Inc have?
- About 17, from its 2025 retirement-plan filing.