Dearinger Printing & Trophy, Inc
How we got $4.6M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 21% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 14 | $2.8M |
| 2024 | Form 5500 | 16 | $3.2M |
| 2025 | Form 5500 | 17 | $3.4M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DEARINGER PRINTING & TROPHY, INC this business | $6.3M | — |
| VENTURE MEDIA GROUP, L.L.C. Stillwater · 4 employees | $1.8M | 0.2 mi |
| PROVECTUS VENTURES, LLC Stillwater · 1 employees | $445K | 0.2 mi |
| POINTER WEST OUTDOOR ADVERTISING LLC Stillwater · 1 employees | $483K | 0.2 mi |
| RACHEAL AGNES OKEEFE-MACK Stillwater · 1 employees | $532K | 4.0 mi |
| LIVESTOCK AUCTION SIGNS, LLC Cushing · 5 employees | $1.8M | 24.1 mi |
| CAROUSEL ADVERTISING, LLC Drumright · 1 employees | $516K | 26.7 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.8M |
| Estimate: the two combined (geometric mean) | $6.3M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $1.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.6M |
| Multiple for this size and industry | 4.5× |
| Value range | $2.4M – $6.4M |
| Revenue range | $4.1M – $7.2M |
| EBITDA range | $679K – $1.2M |
| Industry (NAICS) | Other Services Related to Advertising (541890) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingExchange Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2020, PPP 2021 | All 217 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $119K | 14 |
| 1/16/2021 | second | $109K | 12 |
About Dearinger Printing & Trophy, Inc
Dearinger Printing & Trophy, Inc is a marketing & advertising company in Stillwater, Oklahoma. Its estimated annual revenue is about $6.3M, with roughly $1.0M of EBITDA. It has about 17 employees. Its estimated business value is $4.6M (likely range $2.4M–$6.4M).
Common questions
- Who owns Dearinger Printing & Trophy, Inc?
- The owner of Dearinger Printing & Trophy, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dearinger Printing & Trophy, Inc make?
- SeeBITDA estimates Dearinger Printing & Trophy, Inc's annual revenue at about $6.3M (likely between $4.1M and $7.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dearinger Printing & Trophy, Inc worth?
- About $4.6M, roughly 4.5× its estimated EBITDA of $1.0M, typical for a marketing & advertising company its size. Likely range: $2.4M–$6.4M.
- How many employees does Dearinger Printing & Trophy, Inc have?
- About 17, from its 2025 retirement-plan filing.