Deatherage 5, LLC
How we got $517K
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DEATHERAGE 5, LLC this business | $1.8M | — |
| The Grounds Guys Of Edmond Edmond | $935K | 0.0 mi |
| HILLENBRAND LLC Edmond · 5 employees | $1.0M | 0.0 mi |
| Window Genie of N Oklahoma City Edmond | $935K | 0.0 mi |
| SPECIALIST ON SERVICING POOLS INC Edmond · 5 employees | $942K | 0.1 mi |
| Chem-dry Of Okc/edmond Edmond | $935K | 0.1 mi |
| ABSOLUTE LAWN MANAGEMENT & LANDSCAPING, L.L.C. Edmond · 7 employees | $1.4M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $215K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $517K |
| Multiple for this size and industry | 2.4× |
| Value range | $272K – $707K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $142K – $245K |
| Industry (NAICS) | Landscaping Services (561730) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $59K | 11 |
| 1/28/2021 | second | $90K | 11 |
About Deatherage 5, LLC
Deatherage 5, LLC is a landscaping & lawn care company in Edmond, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $215K of EBITDA. It has about 11 employees. Its estimated business value is $517K (likely range $272K–$707K).
Common questions
- Who owns Deatherage 5, LLC?
- The owner of Deatherage 5, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Deatherage 5, LLC make?
- SeeBITDA estimates Deatherage 5, LLC's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Deatherage 5, LLC worth?
- About $517K, roughly 2.4× its estimated EBITDA of $215K, typical for a landscaping & lawn care company its size. Likely range: $272K–$707K.
- How many employees does Deatherage 5, LLC have?
- About 11, as reported on its PPP loan.