Decorative Rock & Stone, Inc.
How we got $903K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 26 years (since 2000)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DECORATIVE ROCK & STONE, INC. this business | $1.9M | — |
| YOUNG BROS, INC Oklahoma City · 29 employees | $9.0M | 3.7 mi |
| HIGH CALIPER GROWING, INC. Oklahoma City · 63 employees | $41.5M | 6.3 mi |
| AJJA LLC Oklahoma City · 2 employees | $523K | 7.1 mi |
| PREMIER STONE COUNTER TOPS Okc · 13 employees | $3.3M | 7.4 mi |
| T-N-T STONE CARE LLC Oklahoma City · 2 employees | $517K | 8.7 mi |
| DEVINCI CAST STONE, LLC Oklahoma City · 30 employees | $18.7M | 9.2 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $301K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $903K |
| Multiple for this size and industry | 3× |
| Value range | $475K – $1.2M |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $198K – $343K |
| Industry (NAICS) | Cut Stone and Stone Product Manufacturing (327991) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Liberty BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Liberty Bank PPP 2020, PPP 2021 | All 382 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $49K | 9 |
| 2/3/2021 | second | $51K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Decorative Rock & Stone, Inc.
Decorative Rock & Stone, Inc. is a cut stone and stone product manufacturing company in Oklahoma City, Oklahoma, in business since 2000. Its estimated annual revenue is about $1.9M, with roughly $301K of EBITDA. It has about 9 employees. Its estimated business value is $903K (likely range $475K–$1.2M).
Common questions
- Who owns Decorative Rock & Stone, Inc.?
- The owner of Decorative Rock & Stone, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Decorative Rock & Stone, Inc. make?
- SeeBITDA estimates Decorative Rock & Stone, Inc.'s annual revenue at about $1.9M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Decorative Rock & Stone, Inc. worth?
- About $903K, roughly 3× its estimated EBITDA of $301K, typical for a cut stone and stone product manufacturing company its size. Likely range: $475K–$1.2M.
- How many employees does Decorative Rock & Stone, Inc. have?
- About 9, as reported on its PPP loan.
- When was Decorative Rock & Stone, Inc. founded?
- Decorative Rock & Stone, Inc. has been in business since 2000.