Decorative Water Gardens & Landscapes, LLC
How we got $2.7M
Based on its 19 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 66% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DECORATIVE WATER GARDENS & LANDSCAPES, LLC this business | $3.8M | — |
| WEED FREE LAWNS DOT COM Oklahoma City · 4 employees | $1.2M | 1.0 mi |
| PURE GREEN TURF MANAGEMENT LLC Oklahoma City · 8 employees | $1.2M | 1.1 mi |
| PASCAL AUGHTRY & ASSOCIATES, PC Oklahoma City · 11 employees | $4.3M | 1.1 mi |
| ROBERT LEWIS AND ASSOCIATES, PC Oklahoma City · 4 employees | $793K | 1.3 mi |
| Protection Electronics Oklahoma City | $2.0M | 1.5 mi |
| DAVIDSONS TURF TEAM LLC Oklahoma City · 26 employees | $6.9M | 1.7 mi |
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $3.8M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $627K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 4.3× |
| Value range | $1.4M – $3.7M |
| Revenue range | $2.5M – $4.4M |
| EBITDA range | $412K – $715K |
| Industry (NAICS) | Landscape Architectural Services (541320) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingPrime Bank, Tinker FCUPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prime Bank PPP 2020 | All 79 borrowers → |
| Tinker FCU PPP 2021 | All 36 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $121K | 16 |
| 1/26/2021 | second | $121K | 19 |
About Decorative Water Gardens & Landscapes, LLC
Decorative Water Gardens & Landscapes, LLC is an engineering & architecture company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $3.8M, with roughly $627K of EBITDA. It has about 19 employees. Its estimated business value is $2.7M (likely range $1.4M–$3.7M).
Common questions
- Who owns Decorative Water Gardens & Landscapes, LLC?
- The owner of Decorative Water Gardens & Landscapes, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Decorative Water Gardens & Landscapes, LLC make?
- SeeBITDA estimates Decorative Water Gardens & Landscapes, LLC's annual revenue at about $3.8M (likely between $2.5M and $4.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Decorative Water Gardens & Landscapes, LLC worth?
- About $2.7M, roughly 4.3× its estimated EBITDA of $627K, typical for a engineering & architecture company its size. Likely range: $1.4M–$3.7M.
- How many employees does Decorative Water Gardens & Landscapes, LLC have?
- About 19, as reported on its PPP loan.