Delaware Nation Economic Development Authority, LLC
How we got $8.6M
Based on its 39 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DELAWARE NATION ECONOMIC DEVELOPMENT AUTHORITY, LLC this business | $13.2M | — |
| CREATIVE IT SOLUTIONS, LLC Oklahoma City · 127 employees | $32.7M | 0.0 mi |
| INDIGENOUS TECHNOLOGIES LLC Oklahoma City · 214 employees | $84.1M | 0.0 mi |
| SKYFIRE MEDIA LLC Oklahoma City · 13 employees | $4.8M | 0.3 mi |
| BASIN ENVIRONMENTAL & SAFETY TECHNOLOGIES, LLC Oklahoma City · 139 employees | $44.4M | 0.4 mi |
| RELEVANT MARKETING AND MANUFACTURING Oklahoma City · 1 employees | $465K | 0.4 mi |
| SCHIAVO VENTURES #6, LLC Oklahoma City · 4 employees | $1.6M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 39 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $11.8M |
| Estimate: the two combined (geometric mean) | $13.2M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $1.9M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $8.6M |
| Multiple for this size and industry | 4.5× |
| Value range | $4.5M – $11.7M |
| Revenue range | $8.7M – $15.1M |
| EBITDA range | $1.3M – $2.2M |
| Industry (NAICS) | Other Scientific and Technical Consulting Services (541690) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank 7PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank 7 PPP 2020 | All 400 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2020 | first | $603K | 39 |
About Delaware Nation Economic Development Authority, LLC
Delaware Nation Economic Development Authority, LLC is a consulting company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $13.2M, with roughly $1.9M of EBITDA. It has about 39 employees. Its estimated business value is $8.6M (likely range $4.5M–$11.7M).
Common questions
- Who owns Delaware Nation Economic Development Authority, LLC?
- The owner of Delaware Nation Economic Development Authority, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Delaware Nation Economic Development Authority, LLC make?
- SeeBITDA estimates Delaware Nation Economic Development Authority, LLC's annual revenue at about $13.2M (likely between $8.7M and $15.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Delaware Nation Economic Development Authority, LLC worth?
- About $8.6M, roughly 4.5× its estimated EBITDA of $1.9M, typical for a consulting company its size. Likely range: $4.5M–$11.7M.
- How many employees does Delaware Nation Economic Development Authority, LLC have?
- About 39, as reported on its PPP loan.