SeeBITDAOklahoma

Delaware Resource Group of Oklahoma, LLC

Other Aircraft Parts and Auxiliary Equipment Manufacturing
  • 3220 Quail Springs Parkway, Oklahoma City, OK
  • 2 locations
  • Since 2002
Federal contractor
Estimated valueMedium confidence
$527.0M
$337.3Mlikely range$948.6M
About 11.9× its yearly profit, typical for a company this size in its industry.
Revenue
$517.4M
a year
Profit (EBITDA)
$44.3M
9% of revenue
Employees
1,333
on its 2024 401(k) filing
Phil G. Busey Sr
Founder · source
Some signs of a sale

How we got $527.0M

Based on 1,333 employees on its 2024 401(k) filing.

1,333 employees (2024 401(k) filing) × $388K each$517.4M
Revenue$517.4M
× 9% profit margin$44.3M
× 11.9 sale multiple = value$527.0M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2024
No reported financials
Company website
Owner named
2 locations found
Federal contracts

Signs of a sale Some signs of a sale

  • In business 24 years (since 2002)
  • Founder still runs it after 24 years
  • Family in the business (Cathy Busey, Executive Vice President)

From public records and the company's website, not a statement that it's for sale.

What they do

Delaware Resource Group delivers aerospace and defense training, aircraft sustainment and field support services to government, defense, and commercial customers worldwide.

Products & services
Training Device RelocationAircraft Maintenance OperationsAircrew TrainingSimulator O & MInteractive CoursewareSoftware EngineeringProcurementSimulation Mission SupportAircraft and Ground SustainmentMission and SupportTraining and ServicesField Services
Markets served
governmentdefensecommercial
Service area
worldwide

From the company's website. Industry: Other Aircraft Parts and Auxiliary Equipment Manufacturing.

Customers & suppliers

Customers

  • Department of the Air Force · federal contracts $217.8M
  • Department of the Navy · federal contracts $61.2M
  • Bureau of Indian Affairs and Bureau of Indian Education · federal contracts $942K

Estimated value over time

▲ 232% since 2020
$0$303.0M$606.1M202020212022202320242026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▲ 167% since 2020
01k2k202020212022202320245001333
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan500$164.0M$14.0M
2020Form 5500752$246.6M$21.1M
2021Form 5500834$273.5M$23.4M
2022Form 5500879$288.2M$24.7M
2023Form 5500900$295.1M$25.3M
2024Form 55001,333$437.1M$37.4M

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
DELAWARE RESOURCE GROUP OF OKLAHOMA, LLC
this business
$517.4M$44.3M—
SKYDWELLER US INC.
Oklahoma City · 12 employees
$3.7M$428K3.6 mi
VIGILANT AEROSPACE SYSTEMS, INC.
Oklahoma City · 2 employees
$626K$88K5.1 mi
AVION AERO HOLDINGS LLC
Bethany · 7 employees
$3.2M$370K6.6 mi
AEROSPACE PRODUCTS S.E., INC.
Oklahoma City · 18 employees
$5.8M$593K10.2 mi
ADVANCED MACHINING SOLUTIONS LLC
Oklahoma City · 2 employees
$449K$74K11.4 mi
RADIAL ENGINES, LTD.
Guthrie · 18 employees
$5.4M$557K11.4 mi

The full calculation

Brought up to date: prices are 10% higher than in the benchmark's year, both included above.

Estimated value = EBITDA × typical sale multiple$527.0M
Multiple for this size and industry11.9×
Value range$337.3M – $948.6M
Employees in its retirement plan (2024 Form 5500)1,333
Industry revenue per employee$328K
Revenue = employees × revenue per employee$517.4M
EBITDA margin (industry, adjusted for size)9%
EBITDA = revenue × margin$44.3M
For comparison: employees reported for PPP (2020)500

Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.

Revenue range$413.9M – $776.0M
EBITDA range$35.4M – $66.4M
Industry (NAICS)Other Aircraft Parts and Auxiliary Equipment Manufacturing (336413)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Full methodology

People & advisors

Founded 2002 by Phil G. Busey Sr.
“Delaware Resource Group of Oklahoma, LLC (DRG) was founded in 2002 by Phil G. Busey Sr.”

Leadership

  • PG
    Phil G. Busey, Sr.
    Founder, Chairman and CEO · From a web search · source
  • PG
    Phil G. Busey Sr.
    Founder and Chairman · Company website · source
  • CB
    Cathy Busey
    Executive Vice President · Company website · source
  • PB
    Philip Busey Jr.
    President · Company website · source
  • BB
    Brian Busey
    Chief Executive Officer · Company website · source

Advisors

  • AccountingRose Rock CPAS, PLLCAudits its 401(k) plan (2024 filing)
  • BankingBancFirstPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BancFirst
PPP 2020
All 7,048 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/8/2020first$9.5M$9.6M500BancFirst

2 locations

3220 Quail Springs ParkwayOklahoma CityThis listing
4747 Gaillardia PkwyOklahoma CityView

Revenue, profit and value are for the whole company.

Public records

Federal contracts
Native American-owned · Minority-owned · Native American-owned
Total, recent years$279.9M
FY2027$-6K
FY2026$43.2M
FY2025$58.0M
FY2024$69.7M

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Delaware Resource Group of Oklahoma, LLC

Delaware Resource Group of Oklahoma, LLC is an other aircraft parts and auxiliary equipment manufacturing company in Oklahoma City, Oklahoma, in business since 2002. It is owned by Phil G. Busey Sr (Founder). Its estimated annual revenue is about $517.4M, with roughly $44.3M of EBITDA. It has about 1,333 employees. Its estimated business value is $527.0M (likely range $337.3M–$948.6M). It has 2 locations.

Common questions

Who owns Delaware Resource Group of Oklahoma, LLC?
Delaware Resource Group of Oklahoma, LLC is owned by Phil G. Busey Sr (Founder), according to public sources such as the company's website or filings.
How much revenue does Delaware Resource Group of Oklahoma, LLC make?
SeeBITDA estimates Delaware Resource Group of Oklahoma, LLC's annual revenue at about $517.4M (likely between $413.9M and $776.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Delaware Resource Group of Oklahoma, LLC worth?
About $527.0M, roughly 11.9× its estimated EBITDA of $44.3M, typical for a other aircraft parts and auxiliary equipment manufacturing company its size. Likely range: $337.3M–$948.6M.
How many employees does Delaware Resource Group of Oklahoma, LLC have?
About 1,333, from its 2024 retirement-plan filing.
When was Delaware Resource Group of Oklahoma, LLC founded?
Delaware Resource Group of Oklahoma, LLC has been in business since 2002.