Delphie Wood Renewal Inc
How we got $314K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 20% since 2020Show as table
| Year | Source | Employees |
|---|---|---|
| 2020 | PPP loan | 5 |
| 2020 | Form 5500 | 3 |
| 2021 | Form 5500 | 3 |
| 2022 | Form 5500 | 4 |
| 2023 | Form 5500 | 3 |
| 2024 | Form 5500 | 4 |
| 2025 | Form 5500 | 4 |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DELPHIE WOOD RENEWAL INC this business | $1.3M | — |
| FII SOLUTIONS LLC Jenks · 1 employees | $586K | 1.2 mi |
| RENFRO ANESTHESIA, INC Jenks · 1 employees | $781K | 1.6 mi |
| MECCA HR SOLUTIONS LLC Jenks · 1 employees | $383K | 2.3 mi |
| PREP PLUS LLC Bixby · 2 employees | $898K | 2.5 mi |
| TALLGRASS BENEFITS LLC Jenks · 1 employees | $640K | 2.5 mi |
| C.L. SWARTHOUT, LLC Jenks · 11 employees | $2.9M | 2.7 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $975K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $126K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $314K |
| Multiple for this size and industry | 2.5× |
| Value range | $165K – $430K |
| Revenue range | $827K – $1.4M |
| EBITDA range | $83K – $143K |
| Industry (NAICS) | Unclassified (999990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020, PPP 2021 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $25K | 4 |
| 2/24/2021 | second | $25K | 5 |
About Delphie Wood Renewal Inc
Delphie Wood Renewal Inc is an unclassified company in Jenks, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $126K of EBITDA. It has about 4 employees. Its estimated business value is $314K (likely range $165K–$430K).
Common questions
- Who owns Delphie Wood Renewal Inc?
- The owner of Delphie Wood Renewal Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Delphie Wood Renewal Inc make?
- SeeBITDA estimates Delphie Wood Renewal Inc's annual revenue at about $1.3M (likely between $827K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Delphie Wood Renewal Inc worth?
- About $314K, roughly 2.5× its estimated EBITDA of $126K, typical for a unclassified company its size. Likely range: $165K–$430K.
- How many employees does Delphie Wood Renewal Inc have?
- About 4, from its 2025 retirement-plan filing.