Delta Crossing LLC
How we got $413K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 15% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DELTA CROSSING LLC this business | $1.7M | — |
| TRI-CITY CONSTRUCTION, INC. Tuttle · 2 employees | $1.4M | 5.6 mi |
| THE CORRIDOR PROJECT LLC Oklahoma City · 1 employees | $993K | 8.0 mi |
| CGS,LLC Norman · 1 employees | $592K | 8.2 mi |
| P.B. ODOM III CONSTRUCTION INC Oklahoma City · 11 employees | $6.9M | 10.3 mi |
| PB ODOM III CONSTRUCTION INC Oklahoma City · 12 employees | $7.0M | 10.5 mi |
| SOONER INVESTMENT REALTY, INC Oklahoma City · 9 employees | $7.5M | 16.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $218K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $413K |
| Multiple for this size and industry | 1.9× |
| Value range | $218K – $566K |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $143K – $248K |
| Industry (NAICS) | Land Subdivision (237210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/3/2021 | first | $29K | 2 |
| 4/29/2021 | second | $29K | 2 |
About Delta Crossing LLC
Delta Crossing LLC is a land subdivision company in Newcastle, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $218K of EBITDA. It has about 2 employees. Its estimated business value is $413K (likely range $218K–$566K).
Common questions
- Who owns Delta Crossing LLC?
- The owner of Delta Crossing LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Delta Crossing LLC make?
- SeeBITDA estimates Delta Crossing LLC's annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Delta Crossing LLC worth?
- About $413K, roughly 1.9× its estimated EBITDA of $218K, typical for a land subdivision company its size. Likely range: $218K–$566K.
- How many employees does Delta Crossing LLC have?
- About 2, as reported on its PPP loan.