Deluxe Nails & Spa LLC
How we got $502K
Based on its 12 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
What they do
Deluxe Nails is a nail salon in Stillwater, OK 74074 offering manicures, pedicures, nail enhancements, dipping powder, kid services and waxing.
From the company's website. Industry: Hair & beauty salons.
Estimated value over time
▲ 44% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DELUXE NAILS & SPA LLC this business | $1.3M | — |
| KHOA SI TONG Stillwater · 1 employees | $264K | 0.0 mi |
| Elite Beauty by Veronica Stillwater | $440K | 0.1 mi |
| Level 7 Salon Stillwater | $440K | 0.1 mi |
| HEATHER MILLER DBA HEATHER MILLER Stillwater · 1 employees | $116K | 0.1 mi |
| Touch of Bronze Tanning Salon Stillwater | $440K | 0.1 mi |
| Battleground Training & Rehabilitation, Llc Stillwater | $440K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $239K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $502K |
| Multiple for this size and industry | 2.1× |
| Value range | $264K – $687K |
| Revenue range | $885K – $1.5M |
| EBITDA range | $157K – $273K |
| Industry (NAICS) | Nail salons (812113) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingExchange Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2021 | All 217 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/26/2021 | second | $43K | 12 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Deluxe Nails & Spa LLC
Deluxe Nails & Spa LLC is a hair & beauty salons company in Stillwater, Oklahoma, in business since 2020. Its estimated annual revenue is about $1.3M, with roughly $239K of EBITDA. It has about 12 employees. Its estimated business value is $502K (likely range $264K–$687K).
Common questions
- Who owns Deluxe Nails & Spa LLC?
- The owner of Deluxe Nails & Spa LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Deluxe Nails & Spa LLC make?
- SeeBITDA estimates Deluxe Nails & Spa LLC's annual revenue at about $1.3M (likely between $885K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Deluxe Nails & Spa LLC worth?
- About $502K, roughly 2.1× its estimated EBITDA of $239K, typical for a hair & beauty salons company its size. Likely range: $264K–$687K.
- How many employees does Deluxe Nails & Spa LLC have?
- About 12, as reported on its PPP loan.
- When was Deluxe Nails & Spa LLC founded?
- Deluxe Nails & Spa LLC has been in business since 2020.