Den8153 Inc
How we got $304K
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DEN8153 INC this business | $1.7M | — |
| Denny's Tulsa | $1.7M | 0.1 mi |
| Arby's Tulsa | $1.7M | 0.1 mi |
| Cocina Centroamericana Tulsa | $1.7M | 0.1 mi |
| ARU INC Tulsa · 13 employees | $1.2M | 0.1 mi |
| Panaderia Amanecer Bakery Tulsa | $1.7M | 0.1 mi |
| Juiceland Café Tulsa | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $991K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $169K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $304K |
| Multiple for this size and industry | 1.8× |
| Value range | $160K – $416K |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $111K – $193K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $85K | 11 |
| 2/12/2021 | second | $119K | 11 |
About Den8153 Inc
Den8153 Inc is a restaurants company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $169K of EBITDA. It has about 11 employees. Its estimated business value is $304K (likely range $160K–$416K).
Common questions
- Who owns Den8153 Inc?
- The owner of Den8153 Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Den8153 Inc make?
- SeeBITDA estimates Den8153 Inc's annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Den8153 Inc worth?
- About $304K, roughly 1.8× its estimated EBITDA of $169K, typical for a restaurants company its size. Likely range: $160K–$416K.
- How many employees does Den8153 Inc have?
- About 11, as reported on its PPP loan.