Denwalt & Son Cattle Co. L.L.C.
How we got $546K
Based on 2 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DENWALT & SON CATTLE CO. L.L.C. this business | $1.3M | — |
| WILLIAM LUKE SCOTT El Reno · 1 employees | $549K | 1.5 mi |
| PORTER FAMILY FARMS LLC El Reno · 3 employees | $1.7M | 3.3 mi |
| T.J DENWALT CATTLE CO. LLC El Reno · 1 employees | $656K | 6.4 mi |
| COOPER FARMS LLC El Reno · 2 employees | $1.3M | 6.9 mi |
| JENSEN RANCHES LLC El Reno · 7 employees | $4.0M | 7.1 mi |
| J & D CATTLE COMPANY LLC El Reno · 2 employees | $1.5M | 7.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $250K |
| Revenue = employees × revenue per employee | $1.3M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $218K |
| Cross-check: revenue implied by PPP payroll | $130K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $546K |
| Multiple for this size and industry | 2.5× |
| Value range | $258K – $775K |
| Revenue range | $757K – $1.5M |
| EBITDA range | $129K – $258K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingInterBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| InterBank PPP 2021 | All 585 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/6/2021 | first | $2K | 2 |
| 5/1/2021 | second | $2K | 2 |
About Denwalt & Son Cattle Co. L.L.C.
Denwalt & Son Cattle Co. L.L.C. is an agriculture, forestry, fishing company in El Reno, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $218K of EBITDA. It has about 2 employees. Its estimated business value is $546K (likely range $258K–$775K).
Common questions
- Who owns Denwalt & Son Cattle Co. L.L.C.?
- The owner of Denwalt & Son Cattle Co. L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Denwalt & Son Cattle Co. L.L.C. make?
- SeeBITDA estimates Denwalt & Son Cattle Co. L.L.C.'s annual revenue at about $1.3M (likely between $757K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Denwalt & Son Cattle Co. L.L.C. worth?
- About $546K, roughly 2.5× its estimated EBITDA of $218K, typical for a agriculture, forestry, fishing company its size. Likely range: $258K–$775K.
- How many employees does Denwalt & Son Cattle Co. L.L.C. have?
- About 2, as reported on its PPP loan.