Detail Tool & Machine LLC
How we got $411K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DETAIL TOOL & MACHINE LLC this business | $1.0M | — |
| J & S PROPERTIES LLC Chouteau · 2 employees | $627K | 2.6 mi |
| Q.M.I., INC. Pryor · 34 employees | $10.1M | 6.4 mi |
| MID AMERICA MACHINING, INC. Pryor · 9 employees | $2.6M | 7.7 mi |
| M-A SYSTEMS, INC. Pryor · 7 employees | $2.0M | 11.5 mi |
| SUPERIOR GRINDING AND SALES, INC. Claremore · 11 employees | $2.9M | 14.6 mi |
| K&B MACHINING, INC Claremore · 16 employees | $5.5M | 15.4 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $781K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $989K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $158K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $411K |
| Multiple for this size and industry | 2.6× |
| Value range | $216K – $562K |
| Revenue range | $659K – $1.1M |
| EBITDA range | $104K – $180K |
| Industry (NAICS) | Machine Shops (332710) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingWelch State Bank of Welch, Okla.PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Welch State Bank of Welch, Okla. PPP 2020, PPP 2021 | All 108 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $34K | 2 |
| 1/26/2021 | second | $34K | 3 |
About Detail Tool & Machine LLC
Detail Tool & Machine LLC is a machine shops & fabrication company in Chouteau, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $158K of EBITDA. It has about 3 employees. Its estimated business value is $411K (likely range $216K–$562K).
Common questions
- Who owns Detail Tool & Machine LLC?
- The owner of Detail Tool & Machine LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Detail Tool & Machine LLC make?
- SeeBITDA estimates Detail Tool & Machine LLC's annual revenue at about $1.0M (likely between $659K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Detail Tool & Machine LLC worth?
- About $411K, roughly 2.6× its estimated EBITDA of $158K, typical for a machine shops & fabrication company its size. Likely range: $216K–$562K.
- How many employees does Detail Tool & Machine LLC have?
- About 3, as reported on its PPP loan.