Deva Inc
How we got $141K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DEVA INC this business | $291K | — |
| TJ Brow Salon Eyebrow Threading Lawton | $440K | 0.0 mi |
| TJ’s beads accessories Lawton | $440K | 0.0 mi |
| Salon One Lawton | $440K | 0.0 mi |
| Luxy Lady Lawton | $440K | 0.1 mi |
| Star Nails Lawton | $440K | 0.1 mi |
| Nails By Vee Lawton | $440K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $370K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $176K |
| Estimate: the two combined (geometric mean) | $291K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $67K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $141K |
| Multiple for this size and industry | 2.1× |
| Value range | $74K – $192K |
| Revenue range | $191K – $332K |
| EBITDA range | $44K – $76K |
| Industry (NAICS) | Beauty Salons (812112) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/19/2021 | first | $7K | 3 |
About Deva Inc
Deva Inc is a hair & beauty salons company in Lawton, Oklahoma. Its estimated annual revenue is about $291K, with roughly $67K of EBITDA. It has about 3 employees. Its estimated business value is $141K (likely range $74K–$192K).
Common questions
- Who owns Deva Inc?
- The owner of Deva Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Deva Inc make?
- SeeBITDA estimates Deva Inc's annual revenue at about $291K (likely between $191K and $332K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Deva Inc worth?
- About $141K, roughly 2.1× its estimated EBITDA of $67K, typical for a hair & beauty salons company its size. Likely range: $74K–$192K.
- How many employees does Deva Inc have?
- About 3, as reported on its PPP loan.